XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Net Investment by Former Parent
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 30, 2021     0            
Beginning Balance at Jan. 30, 2021 $ 891 $ 891 $ 0 $ 0 $ 887 $ 4     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 400 400     328   $ 72    
Other Comprehensive Income (Loss) 3 3       3      
Total Comprehensive Income (Loss) 403 403     328 3 72    
Share-based Compensation Expense (in shares)     1            
Share-based Compensation Expense 10 10   10          
Net Transfers to Former Parent (1,053) (1,053)     (1,053)        
Adjustment To Additional Paid-in Capital, Transfer Of Former Parent Investment       162 (162)        
Issuance of Common Stock (in shares)     88            
Issuance of Common Stock $ 1 1 $ 1            
Ending Balance (in shares) at Oct. 30, 2021 85   89            
Ending Balance at Oct. 30, 2021 $ 252 252 $ 1 172 0 7 72   0
Beginning Balance (in shares) at Jan. 30, 2021     0            
Beginning Balance at Jan. 30, 2021 $ 891 891 $ 0 0 887 4     0
Ending Balance (in shares) at Jan. 29, 2022 89   85            
Ending Balance at Jan. 29, 2022 $ 257 257 $ 1 125   5 126   0
Beginning Balance (in shares) at Jul. 31, 2021     0            
Beginning Balance at Jul. 31, 2021 884 884 $ 0 0 876 8     0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 75 75     3   72    
Other Comprehensive Income (Loss) (1) (1)       (1)      
Total Comprehensive Income (Loss) 74 74     3 (1) 72    
Share-based Compensation Expense (in shares)     1            
Share-based Compensation Expense 10 10   10          
Net Transfers to Former Parent (717) (717)     (717)        
Adjustment To Additional Paid-in Capital, Transfer Of Former Parent Investment       162 (162)        
Issuance of Common Stock (in shares)     88            
Issuance of Common Stock $ 1 1 $ 1            
Ending Balance (in shares) at Oct. 30, 2021 85   89            
Ending Balance at Oct. 30, 2021 $ 252 252 $ 1 172 $ 0 7 72   0
Beginning Balance (in shares) at Jan. 29, 2022 89   85            
Beginning Balance at Jan. 29, 2022 $ 257 257 $ 1 125   5 126   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 166 175         175   (9)
Other Comprehensive Income (Loss) (7) (5)       (5)     (2)
Total Comprehensive Income (Loss) 159 170       (5) 175   (11)
Sale of Noncontrolling Interest 45 17   17         28
Repurchase of Common Stock (shares)     (5)            
Repurchase of Common Stock (214) (214)   50       $ (264)  
Treasury Share Retirements       (10)     (254) 264  
Share-based Compensation Expense (in shares)     0            
Share-based Compensation Expense 38 38   38          
Tax Payments related to Share-based Awards     (1)            
Tax Payments related to Share-based Awards (40) (40)   (40)          
Other (in shares)     2            
Other $ 7 7   7          
Ending Balance (in shares) at Oct. 29, 2022 81   81            
Ending Balance at Oct. 29, 2022 $ 252 235 $ 1 187   0 47 0 17
Beginning Balance (in shares) at Jul. 30, 2022     82            
Beginning Balance at Jul. 30, 2022 269 247 $ 1 177   6 65 (2) 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 22 24         24   (2)
Other Comprehensive Income (Loss) (9) (6)       (6)     (3)
Total Comprehensive Income (Loss) 13 18       (6) 24   (5)
Repurchase of Common Stock (shares)     (1)            
Repurchase of Common Stock (43) (43)   0       (43)  
Treasury Share Retirements       (3)     (42) 45  
Share-based Compensation Expense 12 12   12          
Tax Payments related to Share-based Awards     0            
Tax Payments related to Share-based Awards (1) (1)   (1)          
Other (in shares)     0            
Other $ 2 2   2          
Ending Balance (in shares) at Oct. 29, 2022 81   81            
Ending Balance at Oct. 29, 2022 $ 252 $ 235 $ 1 $ 187   $ 0 $ 47 $ 0 $ 17