XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED AND COMBINED STATEMENTS OF EQUITY - USD ($)
shares in Millions, $ in Millions
Total
Total Victoria's Secret & Co. Equity
Common Stock
Paid-in Capital
Net Investment by Former Parent
Accumulated Other Comprehensive Income
Retained Earnings
Treasury Stock
Noncontrolling Interest
Beginning Balance (in shares) at Jan. 30, 2021     0            
Beginning Balance at Jan. 30, 2021 $ 891 $ 891 $ 0 $ 0 $ 887 $ 4     $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 325 325     325        
Other Comprehensive Income (Loss) 4 4       4      
Total Comprehensive Income (Loss) 329 329     325 4      
Net Transfers to Former Parent $ (336) (336)     (336)        
Ending Balance (in shares) at Jul. 31, 2021 85   0            
Ending Balance at Jul. 31, 2021 $ 884 884 $ 0 0 876 8     0
Beginning Balance (in shares) at May. 01, 2021     0            
Beginning Balance at May. 01, 2021 1,007 1,007 $ 0 0 1,000 7     0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 151 151     151        
Other Comprehensive Income (Loss) 1 1       1      
Total Comprehensive Income (Loss) 152 152     151 1      
Net Transfers to Former Parent $ (275) (275)     (275)        
Ending Balance (in shares) at Jul. 31, 2021 85   0            
Ending Balance at Jul. 31, 2021 $ 884 884 $ 0 0 $ 876 8     0
Beginning Balance (in shares) at Jan. 29, 2022 0   85            
Beginning Balance at Jan. 29, 2022 $ 257 257 $ 1 125   5 $ 126   0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 143 151         151   (8)
Other Comprehensive Income (Loss) 3 1       1     2
Total Comprehensive Income (Loss) 146 152       1 151   (6)
Sale of Noncontrolling Interest 45 17   17         28
Repurchase of Common Stock (shares)     (4)            
Repurchase of Common Stock (171) (171)   50       $ (221)  
Treasury Share Retirements       (7)     (212) 219  
Share-based Compensation Expense (in shares)     0            
Share-based Compensation Expense 26 26   26          
Tax Payments related to Share-based Awards     (1)            
Tax Payments related to Share-based Awards (39) (39)   (39)          
Other (in shares)     2            
Other $ 5 5   5          
Ending Balance (in shares) at Jul. 30, 2022 82   82            
Ending Balance at Jul. 30, 2022 $ 269 247 $ 1 177   6 65 (2) 22
Beginning Balance (in shares) at Apr. 30, 2022     83            
Beginning Balance at Apr. 30, 2022 251 227 $ 1 166   8 52   24
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net Income 67 70         70   (3)
Other Comprehensive Income (Loss) (1) (2)       (2)     1
Total Comprehensive Income (Loss) 66 68       (2) 70   (2)
Repurchase of Common Stock (shares)     (1)            
Repurchase of Common Stock (62) (62)   0       (62)  
Treasury Share Retirements       (3)     (57) 60  
Share-based Compensation Expense 14 14   14          
Tax Payments related to Share-based Awards     0            
Tax Payments related to Share-based Awards (1) (1)   (1)          
Other (in shares)     0            
Other $ 1 1   1          
Ending Balance (in shares) at Jul. 30, 2022 82   82            
Ending Balance at Jul. 30, 2022 $ 269 $ 247 $ 1 $ 177   $ 6 $ 65 $ (2) $ 22