XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED AND COMBINED BALANCE SHEETS - USD ($)
$ in Millions
Apr. 30, 2022
Jan. 29, 2022
May 01, 2021
Current Assets:      
Cash and Cash Equivalents $ 204 $ 490 $ 332
Accounts Receivable, Net 152 162 111
Inventories 1,046 949 761
Other 112 90 95
Total Current Assets 1,514 1,691 1,299
Property and Equipment, Net 901 957 1,036
Operating Lease Assets 1,299 1,369 1,602
Trade Name 246 246 246
Deferred Income Taxes 17 17 13
Other Assets 88 64 51
Total Assets 4,065 4,344 4,247
Current Liabilities:      
Accounts Payable 443 538 366
Accrued Expenses and Other 607 714 693
Current Debt 4 4 0
Current Operating Lease Liabilities 299 340 356
Income Taxes 98 102 29
Total Current Liabilities 1,451 1,698 1,444
Deferred Income Taxes 63 58 45
Long-term Debt 977 978 0
Long-term Debt due to Former Parent 0 0 97
Long-term Operating Lease Liabilities 1,274 1,314 1,541
Other Long-term Liabilities 49 39 113
Total Liabilities 3,814 4,087 3,240
Shareholders' Equity:      
Preferred Stock — $0.01 par value; 10 shares authorized; none issued 0 0 0
Common Stock — $0.01 par value; 1,000 shares authorized; 83, 85, and 0 shares issued and outstanding, respectively 1 1 0
Paid-in Capital 166 125 0
Accumulated Other Comprehensive Income 8 5 7
Retained Earnings 52 126 0
Net Investment by Former Parent 0 0 1,000
Total Victoria's Secret & Co. Shareholders' Equity 227 257 1,007
Noncontrolling Interest 24 0 0
Total Equity 251 257 1,007
Total Liabilities and Equity $ 4,065 $ 4,344 $ 4,247