XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Cash flows from operating activities:    
Net loss $ (14,672) $ (3,600)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 30,596 29,855
Amortization of debt issuance costs 1,556 921
Unrealized gain on interest rate cap (1,126) 0
Deferred income taxes (9,023) (6,462)
Equity-based compensation 13,283 12,367
Non-cash operating lease expense 5,766 6,298
Bad debt expense 548 100
Fair value adjustment to contingent value rights 2,000 (6,075)
Valuation adjustment to TRA liability 144 0
Provision for credit losses on notes receivable 0 5,872
Other, net (158) 81
Change in operating assets and liabilities:    
Accounts receivable (6,987) (4,851)
Inventories 22,695 (58,262)
Prepaid expenses and other assets 895 5,273
Accounts payable, accrued liabilities and operating lease liabilities (20,100) (1,070)
Net cash provided by (used in) operating activities 25,417 (19,553)
Cash flows from investing activities:    
Acquisition of business, net of cash acquired 0 (25,639)
Purchases of property and equipment (15,685) (6,414)
Issuance of notes receivable 0 (600)
Other, net 51 45
Net cash used in investing activities (15,634) (32,608)
Cash flows from financing activities:    
Payments on long-term debt (2,600) (1,163)
Proceeds from revolving credit facility 38,000 47,000
Payments on revolving credit facility (22,000) 0
Repurchase and retirement of common stock (293) (918)
Proceeds from employee stock purchase plan 1,228 0
Payment of tax withholding obligation on settlement of equity awards (1,024) 0
Payments of tax receivable agreement (10,191) 0
Contingent consideration payments (250) 0
Net cash provided by financing activities 2,870 44,919
Effect of exchange rate changes on cash and cash equivalents 76 (2,017)
Net increase (decrease) in cash and cash equivalents 12,729 (9,259)
Cash and cash equivalents at beginning of the period 21,117 40,577
Cash and cash equivalents at end of the period 33,846 31,318
Supplementary cash flow information:    
Cash paid for interest 28,245 14,657
Cash paid for taxes, net 4,413 3,445
Noncash investing and financing activities:    
Capital expenditure in accounts payable $ 1,004 $ 321