XML 17 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Apr. 01, 2022
Cash flows from operating activities:    
Net loss $ (14,548) $ (2,256)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 15,202 14,889
Amortization of debt issuance costs 772 458
Unrealized loss on interest rate cap 818 0
Deferred income taxes (5,869) (2,965)
Equity-based compensation 7,763 5,599
Non-cash operating lease expense 3,310 2,985
Bad debt expense 307 74
Fair value adjustment to contingent value rights 600 (2,800)
Valuation adjustment to TRA liability 144 0
Other, net 130 0
Change in operating assets and liabilities:    
Accounts receivable (2,614) (2,804)
Inventories 1,205 (25,032)
Prepaid expenses and other assets 1,268 2,269
Accounts payable, accrued liabilities and operating lease liabilities (11,118) (13,439)
Net cash used in operating activities (2,630) (23,022)
Cash flows from investing activities:    
Acquisition of business, net of cash acquired 0 (25,639)
Purchases of property and equipment (9,164) (3,312)
Issuance of notes receivable 0 (600)
Other, net 39 30
Net cash used in investing activities (9,125) (29,521)
Cash flows from financing activities:    
Payments on long-term debt (1,300) 0
Proceeds from revolving credit facility 38,000 37,000
Repurchase and retirement of common stock (293) 0
Payment of tax withholding obligation on settlement of equity awards (1,024) 0
Payments of tax receivable agreement (10,191) 0
Contingent consideration payments (250) 0
Net cash provided by financing activities 24,942 37,000
Effect of exchange rate changes on cash and cash equivalents 148 21
Net increase (decrease) in cash and cash equivalents 13,335 (15,522)
Cash and cash equivalents at beginning of the period 21,117 40,577
Cash and cash equivalents at end of the period 34,452 25,055
Supplementary cash flow information:    
Cash paid for interest 14,098 7,710
Cash paid for taxes, net 969 1,018
Noncash investing and financing activities:    
Capital expenditure in accounts payable $ 937 $ 305