XML 20 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Stockholders’ Equity - USD ($)
$ in Thousands
Total
IPO
Common Stock
Common Stock
IPO
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interest
Balance at beginning of period (in shares) at Dec. 27, 2019     58,140,000            
Balance at beginning of period at Dec. 27, 2019 $ 636,927   $ 581   $ 654,420   $ (18,134) $ (39) $ 99
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (25,228)           (24,884)   (344)
Foreign currency translation adjustments 795             795  
Equity Contributions 961       400       561
Equity-based compensation 4,284       4,284        
Issuance of common stock (in shares)     1,077,000            
Issuance of common stock 0   $ 11   (11)        
Balance at end of period (in shares) at Dec. 25, 2020     59,217,000            
Balance at end of period at Dec. 25, 2020 617,739   $ 592   659,093   (43,018) 756 316
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (36,457)           (36,402)   (55)
Foreign currency translation adjustments (784)             (784)  
Equity Contributions 10,025       10,025        
Equity-based compensation 21,522       21,522        
Issuance of common stock (in shares)       15,021,000          
Issuance of common stock   $ 249,154   $ 150   $ 249,004      
Issuance of common stock pursuant to equity incentive plans (in shares)     189,000            
Issuance of common stock pursuant to equity incentive plans 0   $ 2   (2)        
Establishment of income tax receivable liability (112,681)       (112,681)        
Other $ (243)       (243)        
Balance at end of period (in shares) at Dec. 31, 2021 74,427,000   74,427,000            
Balance at end of period at Dec. 31, 2021 $ 748,275   $ 744   826,718   (79,420) (28) 261
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Net loss (8,675)           (8,626)   (49)
Foreign currency translation adjustments (4,208)             (4,208)  
Equity-based compensation 22,853       22,853        
Repurchase and retirement of common stock (in shares)     (269,000)            
Repurchase and retirement of common stock (2,887)   $ (3)   (2,884)        
Issuance of common stock pursuant to equity incentive plans (in shares)     620,000            
Issuance of common stock pursuant to equity incentive plans 0   $ 6   (6)        
Issuance of common stock pursuant to employee stock purchase plan (in shares)     158,000            
Issuance of common stock pursuant to employee stock purchase plan 1,509   $ 2   1,507        
Parasol equity acquisition (in shares)     106,000            
Parasol equity acquisition $ 304   $ 1   515       (212)
Balance at end of period (in shares) at Dec. 30, 2022 75,042,000   75,042,000            
Balance at end of period at Dec. 30, 2022 $ 757,171   $ 750   $ 848,703   $ (88,046) $ (4,236) $ 0