XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.4
Debt Agreements (Tables)
 12 Months Ended
Dec. 30, 2022
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s outstanding debt as of December 30, 2022 and December 31, 2021 was as follows:

Maturity Date
December 30, 2022
December 31, 2021
Credit Agreement
Term Loan12/8/2028$461,513 $465,000 
Incremental Term Loan10/2/2025$55,000 $— 
Revolving Credit Facility12/8/2026$12,000 $— 
Outstanding letters of credit12/8/2026$5,060 $4,894 
Schedule of Maturities of Long-term Debt
As of December 30, 2022, the future scheduled maturities of the above notes payable are as follows:

2023$5,200 
20243,900 
202558,688 
202616,650 
20275,813 
Thereafter438,262 
Total future maturities of long-term debt528,513 
Unamortized debt issuance costs(15,855)
Total indebtedness512,658 
Less: Current maturities of long-term debt5,063 
Long-term debt$507,595 
Schedule of Future Amortization of Debt Issuance Cost
As of December 30, 2022, the future amortization of debt issuance costs was as follows:

2023$3,166 
20243,396 
20253,374 
20262,123 
20271,918 
Thereafter1,878 
Total$15,855 
Schedule of Interest Expense
Interest expense as of December 30, 2022, December 31, 2021 and December 25, 2020 consisted of the following:

202220212020
Interest expense from Old Credit Agreement$— $26,586 $39,408 
Interest expense from Term Loan30,993 1,485 — 
Interest expense from Revolving Credit Facility2,462 38 — 
Interest expense, Other
238 — 20 
Amortization of debt issuance costs2,146 5,053 6,101 
Total interest expense
$35,839 $33,162 $45,529