XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisitions (Tables)
12 Months Ended
Dec. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The preliminary allocation of the purchase price for the Clare acquisition is as follows:

Total purchase consideration$6,300 
Prepaid expenses$263 
Property and equipment, net26 
Operating lease right-of-use assets160 
Identifiable intangible assets4,300 
Total identifiable assets acquired4,749 
Accounts payable568 
Accrued liabilities284 
Current operating lease liability43 
Operating lease liability, net of current portion117 
Other liabilities183 
Total liabilities assumed1,195 
Net identifiable assets acquired3,554 
Goodwill2,746 
Net assets acquired$6,300 
The allocation of the purchase price for the Staub acquisition is as follows:

Total purchase consideration$26,395 
Cash and cash equivalents$756 
Accounts receivable1,801 
Inventory5,472 
Prepaid expenses1,616 
Property and equipment451 
Operating lease right-of-use assets2,309 
Identifiable intangible assets14,209 
Total identifiable assets acquired26,614 
Accounts payable1,570 
Accrued liabilities2,206 
Current operating lease liability343 
Deferred income tax liabilities3,585 
Operating lease liability, net of current portion1,953 
Total liabilities assumed9,657 
Net identifiable assets acquired16,957 
Goodwill9,438 
Net assets acquired$26,395 
The allocation of the purchase price for the Access Networks acquisition is as follows:

Total purchase consideration$38,641 
Cash and cash equivalents$795 
Accounts receivable794 
Inventory2,029 
Property and equipment77 
Identifiable intangible assets17,700 
Total identifiable assets acquired21,395 
Accounts payable1,266 
Accrued liabilities1,218 
Other liabilities586 
Deferred income tax liabilities710 
Total liabilities assumed3,780 
Net identifiable assets acquired17,615 
Goodwill21,026 
Net assets acquired$38,641 
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination
The Company recorded intangible assets related to the Clare acquisition based on estimated fair value, which consisted of the following:
Useful Lives
(Years)
Acquired Value
Technology
4$3,400 
Trade name
6900 
Total intangible assets
$4,300 
The Company recorded intangible assets related to the Staub acquisition based on estimated fair value, which consisted of the following:

Useful Lives
(Years)
Acquired Value
Customer relationships
10$12,684 
Trade name
61,525 
Total intangible assets
$14,209 
The Company recorded intangible assets related to the acquisition based on estimated fair value, which consisted of the following:
Useful Lives
(Years)
Acquired Value
Customer relationships
10$14,400 
Trade name
63,300 
Total intangible assets
$17,700