XML 28 R15.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets, Net
12 Months Ended
Dec. 30, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets, Net Goodwill and Other Intangible Assets, Net
Goodwill as of December 30, 2022, and December 31, 2021, was $592,186 and $580,761, respectively.

Changes in the carrying value of goodwill are summarized as follows:

Balance - December 25, 2020$559,735 
Additions (a)
21,026 
Balance - December 31, 2021$580,761 
Additions (a)
12,184 
Cumulative translation adjustments(759)
Balance - December 30, 2022$592,186 

(a)Goodwill increased by $12,184 in 2022 due to the acquisitions of Staub and Clare, and by $21,026 in 2021 due to the acquisition of Access Networks. See Note 3 for additional details on the Company’s acquisitions.
As of December 30, 2022, and December 31, 2021, other intangible assets, net, consisted of the following:

December 30, 2022
Estimated
Useful Life
Gross Carrying
Amount (1)
Accumulated
Amortization
Net Carrying
Amount
Customer relationships
5 – 25 years
$520,825 $(123,393)$397,432 
Technology
4 – 15 years
98,478 (54,391)44,087 
Trade names – definite
2 – 10 years
59,963 (23,627)36,336 
Trade names – indefiniteindefinite76,564 — 76,564 
Total intangible assets$755,830 $(201,411)$554,419 
(1) Amounts also include any net changes in intangible asset balances for the periods presented that resulted from foreign currency translation.
December 31, 2021
Estimated
Useful Life
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
Customer relationships
5 – 25 years
$509,162 $(96,149)$413,013 
Technology
5 – 15 years
95,078 (38,221)56,857 
Trade names – definite
2 – 10 years
57,660 (16,902)40,758 
Trade names – indefiniteindefinite76,564 — 76,564 
Total intangible assets$738,464 $(151,272)$587,192 

Total amortization expense for intangible assets for the years ended December 30, 2022, December 31, 2021 and December 25, 2020 was $50,229, $48,553 and $47,491, respectively. The weighted-average useful life remaining for amortizing definite lived intangible assets was approximately 14.5 years as of December 30, 2022.

As of December 30, 2022, the estimated amortization expense for intangible assets for the next five fiscal years and thereafter are as follows:

2023$49,705 
202443,204 
202535,588 
202635,233 
2027
34,417 
Thereafter279,708 
Total$477,855