XML 19 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Sep. 24, 2021
Cash flows from operating activities:    
Net loss $ (4,618) $ (28,632)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 44,667 42,197
Amortization of debt issuance costs 1,388 4,208
Write-off of unamortized debt issuance costs 0 6,645
Deferred income taxes (6,169) (3,563)
Loss on sale and disposal of property and equipment 81 195
Equity-based compensation 17,937 16,629
Non-cash operating lease expense 9,859 0
Bad debt expense 532 443
Fair value adjustment to contingent value rights (6,200) 1,200
Valuation adjustment to TRA liability 86 0
Provision for credit losses on notes receivable 5,872 0
Change in operating assets and liabilities:    
Accounts receivable 2,117 (4,097)
Inventories (85,134) (15,250)
Prepaid expenses and other assets 3,286 (23,959)
Accounts payable, accrued liabilities and operating lease liabilities 935 (7,255)
Net cash used in operating activities (15,361) (11,239)
Cash flows from investing activities:    
Acquisition of business, net of cash acquired (30,539) (26,077)
Purchases of property and equipment (10,024) (6,819)
Issuance of notes receivable (600) 0
Other 75 (429)
Net cash used in investing activities (41,088) (33,325)
Cash flows from financing activities:    
Payments on long-term debt (2,325) (220,992)
Proceeds from revolving credit facility 57,000 0
Proceeds from initial public offering, net of offering costs 0 249,155
Repurchase and retirement of common stock (2,410) 0
Net cash provided by financing activities 52,265 28,163
Effect of exchange rate changes on cash and cash equivalents (850) (466)
Net decrease in cash and cash equivalents (5,034) (16,867)
Cash and cash equivalents at beginning of the period 40,577 77,458
Cash and cash equivalents at end of the period 35,543 60,591
Supplementary cash flow information:    
Cash paid for interest 14,904 25,069
Cash paid for taxes, net 4,943 265
Noncash investing and financing activities:    
Noncash tax receivable agreement liability 0 112,681
Noncash equity contribution 0 10,025
Capital expenditure in accounts payable $ 613 $ 237