XML 67 R56.htm IDEA: XBRL DOCUMENT v3.22.1
Acquisitions - Preliminary Purchase Price (Details) - USD ($)
$ in Thousands
May 28, 2021
May 04, 2021
Aug. 01, 2019
Dec. 31, 2021
Dec. 25, 2020
Dec. 27, 2019
Jul. 17, 2019
Mar. 14, 2019
Business Acquisition [Line Items]                
Accounts receivable           $ 23,064    
Inventory           61,646    
Prepaid expenses and other current assets           8,864    
Property and equipment           9,307    
Other intangible assets           308,627    
Deferred tax assets           991    
Other assets           1,038    
Total identifiable assets acquired           413,537    
Accounts payable           27,398    
Accrued liabilities           40,887    
Other liabilities           6,985    
Deferred income tax liabilities           41,003    
Total liabilities assumed           116,273    
Net identifiable assets acquired           297,264    
Goodwill       $ 580,761 $ 559,735 287,527    
Net assets acquired           $ 584,791    
ANLA, LLC                
Business Acquisition [Line Items]                
Total purchase consideration $ 38,641 $ 36,334            
Cash and cash equivalents 795              
Accounts receivable 794              
Inventory 2,029              
Property and equipment 77              
Identifiable intangible assets 17,700              
Total identifiable assets acquired 21,395              
Accounts payable 1,266              
Accrued liabilities 1,218              
Other liabilities 586              
Deferred income tax liabilities 710              
Total liabilities assumed 3,780              
Net identifiable assets acquired 17,615              
Goodwill 21,026              
Net assets acquired $ 38,641              
MRI                
Business Acquisition [Line Items]                
Accounts receivable               $ 902
Inventory               5,908
Prepaid expenses and other current assets               84
Property and equipment               219
Other intangible assets               3,397
Deferred tax assets               166
Other assets               0
Total identifiable assets acquired               10,676
Accounts payable               2,694
Accrued liabilities               950
Other liabilities               0
Deferred income tax liabilities               0
Total liabilities assumed               3,644
Net identifiable assets acquired               7,032
Goodwill               2,228
Net assets acquired               $ 9,260
CPD                
Business Acquisition [Line Items]                
Accounts receivable             $ 437  
Inventory             6,084  
Prepaid expenses and other current assets             64  
Property and equipment             174  
Other intangible assets             8,078  
Deferred tax assets             150  
Other assets             0  
Total identifiable assets acquired             14,987  
Accounts payable             4,153  
Accrued liabilities             681  
Other liabilities             0  
Deferred income tax liabilities             0  
Total liabilities assumed             4,834  
Net identifiable assets acquired             10,153  
Goodwill             2,354  
Net assets acquired             $ 12,507  
C4                
Business Acquisition [Line Items]                
Total purchase consideration     $ 563,024          
Accounts receivable     21,725          
Inventory     49,654          
Prepaid expenses and other current assets     8,716          
Property and equipment     8,914          
Other intangible assets     297,152          
Deferred tax assets     675          
Other assets     1,038          
Total identifiable assets acquired     387,874          
Accounts payable     20,551          
Accrued liabilities     39,256          
Other liabilities     6,985          
Deferred income tax liabilities     41,003          
Total liabilities assumed     107,795          
Net identifiable assets acquired     280,079          
Goodwill     282,945          
Net assets acquired     $ 563,024