XML 22 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 25, 2020
Cash flows from operating activities:    
Net loss $ (36,457) $ (25,228)
Adjustments to reconcile net loss to net cash from operating activities:    
Depreciation and amortization 56,581 57,972
Amortization of debt issuance costs 5,053 6,101
Loss on extinguishment of debt 12,072 0
Unrealized loss on interest rate cap 0 5
Deferred income taxes (7,977) (5,423)
Gain on sale of business 0 (979)
Loss on sale and disposal of property and equipment 437 29
Equity-based compensation 21,522 4,284
Bad debt expense 801 1,094
Fair value adjustment to contingent value rights 4,900 800
Valuation adjustment to TRA liability (275) 0
Change in operating assets and liabilities:    
Accounts receivable (2,956) (4,231)
Inventories (51,844) 7,862
Prepaid expenses and other assets (27,407) 1,932
Accounts payable and accrued liabilities (4,865) 20,009
Net cash (used in) provided by operating activities (30,415) 64,227
Cash flows from investing activities:    
Acquisition of business, net of cash acquired (26,025) 0
Purchases of property and equipment (10,004) (10,245)
Issuance of notes receivable (925) 0
Proceeds from sale of business 0 600
Other (429) 79
Net cash used in investing activities (37,383) (9,566)
Cash flows from financing activities:    
Proceeds from long-term debt 465,000 0
Payments on long-term debt (672,608) (6,824)
Payments of debt issuance costs (9,709) 0
Proceeds from revolving credit facility 0 52,000
Payments on revolving credit facility 0 (57,000)
Proceeds from initial public offering, net of offering costs 249,154 0
Proceeds from capital contributions 0 961
Net cash provided by (used in) financing activities 31,837 (10,863)
Effect of exchange rate changes on cash and cash equivalents (920) 483
Net (decrease) increase in cash and cash equivalents (36,881) 44,281
Cash and cash equivalents at beginning of the period 77,458 33,177
Cash and cash equivalents at end of the period 40,577 77,458
Supplementary cash flow information:    
Cash paid for interest 34,273 42,845
Cash paid for taxes, net 2,065 217
Noncash investing and financing activities:    
Noncash tax receivable agreement liability 112,681 0
Noncash equity contribution 10,025 428
Capital expenditure in accounts payable $ 775 $ 140