XML 50 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Debt Agreements (Tables)
 12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The Company’s outstanding debt as of December 31, 2021 and December 25, 2020 was as follows:

Maturity DateDecember 31, 2021December 25, 2020
Credit Agreement
New Term Loan12/8/2028$465,000 $— 
New Revolving Credit Facility12/8/2026$— $— 
Old Credit Agreement (as amended)
Initial Term Loan8/4/2024$— $286,508 
Incremental Term Loan8/4/2024$— $386,100 
Old Revolving Credit Facility8/4/2022$— $— 
Schedule of Maturities of Long-term Debt
As of December 31, 2021, the future scheduled maturities of the above notes payable are as follows:

2022$3,488 
20234,650 
20243,488 
20254,650 
20264,650 
Thereafter444,074 
Total future maturities of long-term debt465,000 
Unamortized debt issuance costs(12,256)
Total indebtedness452,744 
Less: Current maturities of long-term debt3,488 
Long-term debt$449,256 
Schedule of Future Amortization of Debt Issuance Cost
As of December 31, 2021, the future amortization of debt issuance costs was as follows:

2022$1,858 
20231,925 
20241,993 
20252,066 
20262,123 
Thereafter3,797 
Total$13,762 
Schedule of Interest Expense
Interest expense as of December 31, 2021 and December 25, 2020 consisted of the following:

20212020
Interest expense from Old Term Loans
$26,124 $37,776 
Interest expense from Old Revolving Credit Facility
462 1,632 
Interest expense from New Term Loan1,485 — 
Interest expense from New Revolving Credit Facility38 — 
Interest expense from Rate Cap— 20 
Amortization of debt issuance costs5,053 6,101 
Total interest expense
$33,162 $45,529