XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2021
Dec. 25, 2020
Current assets:    
Cash and cash equivalents $ 40,577 $ 77,458
Accounts receivable, net 52,620 49,363
Inventories, net 210,964 157,099
Prepaid expenses and other current assets 35,114 9,650
Total current assets 339,275 293,570
Long-term assets:    
Property and equipment, net 22,603 20,208
Goodwill 580,761 559,735
Other intangible assets, net 587,192 617,616
Other assets 10,550 6,409
Total assets 1,540,381 1,497,538
Current liabilities:    
Current maturities of long-term debt 3,488 21,149
Accounts payable 72,781 68,941
Accrued liabilities 75,517 80,658
Total current liabilities 151,786 170,748
Long-term liabilities:    
Long-term debt, net of current portion 449,256 630,864
Deferred income tax liabilities, net 48,555 55,518
Tax receivable agreement liability 112,406 0
Other liabilities 30,103 22,669
Total liabilities 792,106 879,799
Commitments and contingencies (Note 16)
Stockholders’ equity:    
Common stock, $0.01 par value, 500,000 shares authorized; 74,427 shares issued and outstanding as of December 31, 2021 and 59,217 shares issued and outstanding at December 25, 2020 744 592
Preferred stock, $0.01 par value; 50,000 shares authorized, no shares issued and outstanding 0 0
Additional paid-in capital 826,718 659,093
Accumulated deficit (79,420) (43,018)
Accumulated other comprehensive (loss) income (28) 756
Company’s stockholders’ equity 748,014 617,423
Noncontrolling interest 261 316
Total stockholders’ equity 748,275 617,739
Total liabilities and stockholders’ equity $ 1,540,381 $ 1,497,538