XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2022
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
Note 11 – Fair Value of Financial Instruments

The Company measures and discloses certain assets and liabilities at fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (that is, not a forced liquidation or distressed sale). GAAP establishes a consistent framework for measuring fair value and disclosure requirements about fair value measurements. Among other things, the standard requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s estimates for market assumptions. These two types of inputs create the following fair value hierarchy.

Level 1 – Quoted prices in active markets for identical instruments. An active market is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

Level 2 – Observable inputs other than Level 1 including quoted prices in active markets for similar instruments, quoted prices in less active markets for identical or similar instruments, or other observable inputs that can be corroborated by observable market data.

Level 3 – Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation; also includes observable inputs from nonbinding single dealer quotes not corroborated by observable market data. In developing Level 3 measurements, management incorporates whatever market data might be available and uses discounted cash flow models where appropriate. These calculations include projections of future cash flows, including appropriate default and loss assumptions, and market-based discount rates.

The estimated fair value amounts of financial instruments have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company could realize at a future date. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. In addition, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates that must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values. Transfers between levels of the fair value hierarchy are deemed to occur at the end of the reporting period.

The following methods were used to estimate the fair value of each class of financial instruments:

Cash and cash equivalents: The carrying amount of these items is a reasonable estimate of their fair value.

Investment securities held-to-maturity: The estimated fair values of investment securities are priced using current active market quotes, if available, which are considered Level 1 measurements. For most of the portfolio, matrix pricing based on the securities’ relationship to other benchmark quoted prices is used to establish the fair value. These measurements are considered Level 2.

Investment in Federal Home Loan Bank stock: The fair value is based upon the redemption value of the stock, which equates to the carrying value.

Strategic Program loans held-for-sale: The carrying amount of these items is a reasonable estimate of their fair value.

Loans held for investment: The fair value is estimated by discounting the future cash flows and estimated prepayments using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining term. Some loan types’ fair value approximated carrying value because of their floating rate or expected maturity characteristics.

SBA servicing asset: The fair value of servicing assets is based on, in part, third -party valuations that project estimated future cash inflows that include servicing fees and outflows that include market rates for costs of servicing. The present value of the future cash flows are calculated utilizing market-based discount rates. The market-based discount rates represent risk spreads based on secondary market transactions utilizing calculated prepayment curves. Due to the fact that observable loan transactions are used to determine the risk spreads, the Company considers the measurement to be Level 2.

Investment in BFG: The Company purchased its ownership interest in BFG on December 31, 2019. The Company’s valuation utilized the average of the discounted cash flow method and the Guideline Public Company method. A 20% lack of marketability discount was applied to the valuation as well as a 4.50% discount to non-voting shares to arrive at fair value.

Deposits: The carrying amount of deposits with no stated maturity, such as savings and checking accounts, is a reasonable estimate of their fair value. The market value of certificates of deposit is based upon the discounted value of contractual cash flows. The discount rate is determined using the rates currently offered on comparable instruments.

Accrued interest receivable and payable: The fair value of accrued interest receivable and payable approximates their carrying amount.

PPP Liquidity Facility: The fair value of PPPLF is estimated using a discounted cash flow based on the remaining contractual term and current borrowing rates for similar terms.

       
March 31, 2022
   
December 31, 2021
 
($ in thousands)
 
Level
   
Carrying
Amount


Estimated
Fair
Value
   
Carrying
Amount
   
Estimated
Fair
Value
 
Financial assets:
                             
Cash and cash equivalents
   
1
   
$
116,646
   
$
116,646
   
$
85,754
   
$
85,754
 
Investment securities held-to-maturity
   
2
     
10,986
     
10,263
     
11,423
     
11,332
 
Investment in FHLB stock
   
2
     
449
     
449
     
378
     
378
 
Loans held for investment
   
3
     
189,549
     
192,172
     
198,102
     
197,412
 
Loans held-for-sale
   
2
     
73,805
     
73,800
     
60,748
     
60,743
 
Accrued interest receivable
   
2
     
1,347
     
1,347
     
1,548
     
1,548
 
SBA servicing asset
   
2
     
5,225
     
5,225
     
3,938
     
3,938
 
Investment in BFG
   
3
     
5,400
     
5,400
     
5,900
     
5,900
 
Financial liabilities:
                                       
Total deposits
   
2
     
277,460
     
265,883
     
251,892
     
249,488
 
Accrued interest payable
   
2
     
39
     
39
     
48
     
48
 
PPP Liquidity Facility
   
2
     
952
     
952
     
1,050
     
1,050
 

Assets measured at fair value on a nonrecurring basis are summarized as follows:

($ in thousands)
       
Fair Value Measurements Using
 
Description of Financial Instrument
 
Fair Value
   
Level 1
   
Level 2
   
Level 3
 
March 31, 2022
                       
Nonrecurring assets
                       
Impaired loans
 
$
1,151
   
$

   
$

   
$
1,151
 
December 31, 2021
                               
Nonrecurring assets
                               
Impaired loans
 
$
972
   
$

   
$

   
$
972
 

Impaired loans – The loan amount above represents loans impaired as of year-end that have been adjusted to fair value. When collateral dependent loans are identified as impaired, the impairment is measured using the current fair value of the collateral securing these loans, less selling costs. The fair value of real estate collateral is determined using collateral valuations or a discounted cash flow analysis using inputs such as discount rates, sale prices of similar assets, and term of expected disposition. Some appraised values are adjusted based on management’s review and analysis, which may include historical knowledge, changes in market conditions, estimated selling and other anticipated costs, and/or expertise and knowledge. The loss represents charge-offs or impairments on loans for adjustments made based on the fair value of the collateral.

Quantitative information for Level 3 fair value measurements The range and weighted average of the significant unobservable inputs used to fair value Level 3 nonrecurring assets as of March 31, 2022 and as of December 31, 2021, along with the valuation techniques used, are shown in the following table:

($ in thousands)
 
Fair Value
 
Valuation
Technique
Unobservable
Input
 
Range
(Weighted Average)
 
March 31, 2022
             
Impaired loans
 
$
1,151
 
Market
comparable
Adjustment to
appraisal value
 
0.61
%
             
   
December 31, 2021
             
   
Impaired loans
 
$
972
 
Market
comparable
Adjustment to
appraisal value
 
0.50
%