XML 83 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Equity Based Compensation - Additional Information (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 5 Months Ended 12 Months Ended
Aug. 31, 2021
Dec. 25, 2021
Jan. 06, 2024
Dec. 31, 2022
Dec. 25, 2021
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Granted     325,878    
Contractual term     8 years 8 months 12 days    
Weighted average exercise price, granted     $ 19.76    
EWC Ventures LLC [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation         $ 8,489
Employee Stock Option [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Unrecognized compensation expense, stock options     $ 2,486    
Weighted average period for unrecognized compensation expense     2 years 1 month 6 days    
Restricted Stock Units (RSUs) [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Weighted average period for unrecognized compensation expense     1 year 9 months 18 days    
Fair value of units vested     $ 2,632 $ 3,117 307
Granted     349,569    
Weighted-Average Grant Date Fair Value, Granted     $ 16.45    
Unrecognized compensation expense, other than options     $ 5,036    
Time Based Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Weighted average period for unrecognized compensation expense     9 months 18 days    
Fair value of units vested     $ 4,215 $ 7,240 6,016
Unrecognized compensation expense     $ 85    
Accelerated vesting, number       75,000  
Two Point Zero And Two Point Five Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation         5,645
Weighted average period for unrecognized compensation expense     10 months 24 days    
Fair value of units vested     $ 737 $ 1,603 1,194
Unrecognized compensation expense     202    
Three Point Zero Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Incremental equity based compensation expense     3,888    
Fair value of units vested     10,140    
Selling General and Administrative Expenses [Member] | Employee Stock Option [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     1,104 440 305
Selling General and Administrative Expenses [Member] | Restricted Stock Units (RSUs) [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     3,673 2,839 1,219
Selling General and Administrative Expenses [Member] | Time Based Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     1,088 2,277 1,122
Expense related to acceleration of vesting       1,248  
Selling General and Administrative Expenses [Member] | Two Point Zero And Two Point Five Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     694 1,123 7,240
Selling General and Administrative Expenses [Member] | Three Point Zero Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     $ 4,429 $ 2,354 $ 1,249
Class A Common Stock [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Contractual term     10 years    
Weighted-Average Grant Date Fair Value, Granted     $ 9.84   $ 7.48
Class A Common Stock [Member] | Restricted Stock Units (RSUs) [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Weighted-Average Grant Date Fair Value, Granted     $ 16.45 $ 21.42 $ 17.42
Class A Common Stock [Member] | Share-Based Payment Arrangement, Employee [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Granted     325,878   322,997
Weighted average exercise price, granted     $ 19.76   $ 17
The 2021 Incentive Plan [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Number of shares available for issuance     6,279,402    
Equity based compensation     $ 10,988 $ 9,033 $ 11,135
Income tax expense (benefit)   $ 0 946 595  
The 2021 Incentive Plan [Member] | Restricted Stock Units (RSUs) [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     3,673 2,839 1,219
The 2021 Incentive Plan [Member] | Time Based Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     1,088 2,277 1,122
The 2021 Incentive Plan [Member] | Two Point Zero And Two Point Five Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     694 1,123 7,240
The 2021 Incentive Plan [Member] | Three Point Zero Units [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Equity based compensation     $ 4,429 $ 2,354 $ 1,249
The 2021 Incentive Plan [Member] | Share-Based Payment Arrangement, Employee [Member] | Restricted Stock Units (RSUs) [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Granted     349,569 69,266 494,388
Share-based compensation arrangement by share-based payment award, award vesting rights, percentage     33.33%    
The 2021 Incentive Plan [Member] | Minimum [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Percentage of increase in shares of common stock reserved for issuance 1.00%        
The 2021 Incentive Plan [Member] | Class A Common Stock [Member]          
Employee Service Share Based Compensation Allocation Of Recognized Period Costs [Line Items]          
Common stock reserved for future issuance 6,374,273        
Granted       0  
Equity based compensation     $ 1,104 $ 440 $ 305