XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS'/MEMBERS' EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Additional Paid in Capital [Member]
SubsidiariesMember
SubsidiariesMember
Class A Common Stock [Member]
SubsidiariesMember
Class B Common Stock [Member]
SubsidiariesMember
Additional Paid in Capital [Member]
SubsidiariesMember
Accumulated Deficit [Member]
SubsidiariesMember
Accumulated Other Comprehensive Loss [Member]
SubsidiariesMember
Treasury Stock [Member]
SubsidiariesMember
Noncontrolling Interest [Member]
Beginning Balance at Dec. 25, 2021 $ 341,241     $ 0 $ 0 $ 182,919 $ (3,487) $ (45)   $ 161,854
Beginning Balance (Shares) at Dec. 25, 2021       36,932,423 26,700,477          
Exchange of Class B Common Stock and EWC Ventures Units for Class A Common Stock, Shares       100,000 (100,000)          
Vesting of restricted stock, shares       6,042            
Forfeiture of unvested units, shares         (166,841)          
Equity compensation     $ 3,335     3,335        
Distributions to members of EWC Ventures     (2,272)             (2,272)
Establish tax receivable agreement liability     (347)     (347)        
Reclassification of loss on cash flow hedge to earnings     45         $ 45    
Allocation of equity to noncontrolling interests (1,149)         (1,149)       1,149
Net income (loss) 4,026   4,026       1,885     2,141
Ending Balance at Mar. 26, 2022 346,028     $ 0 $ 0 184,758 (1,602)     162,872
Ending Balance (Shares) at Mar. 26, 2022       37,038,465 26,433,636          
Beginning Balance at Dec. 31, 2022 130,304   130,304 $ 0 $ 0 207,517 (118,437)   $ (10,080) 51,304
Beginning Balance (Shares) at Dec. 31, 2022       44,561,685 18,175,652          
Exchange of Class B Common Stock and EWC Ventures Units for Class A Common Stock, Shares       5,129,351 (5,129,351)          
Vesting of restricted stock, shares       33,546            
Shares withheld for taxes on vested restricted stock units. shares       (6,708)            
Shares withheld for taxes on vested restricted stock units     (126)     (126)        
Equity compensation     5,931     5,931        
Distributions to members of EWC Ventures     (276)             (276)
Tax receivable liability and deferred taxes arising from share exchanges (3,519) $ (3,519)                
Allocation of equity to noncontrolling interests 12,657         12,657       (12,657)
Net income (loss) (1,053)   (1,053)       (508)     (545)
Ending Balance at Apr. 01, 2023 $ 131,261   $ 131,261 $ 0 $ 0 $ 222,460 $ (118,945)   $ (10,080) $ 37,826
Ending Balance (Shares) at Apr. 01, 2023       49,717,874 13,046,301