XML 16 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Apr. 01, 2023
Mar. 26, 2022
OPERATING EXPENSES    
Depreciation and amortization $ 5,063 $ 5,060
NET INCOME (LOSS) (1,053) 4,026
NET INCOME (LOSS) ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. (508) 1,885
SubsidiariesMember    
REVENUE    
Total revenue 49,892 45,426
OPERATING EXPENSES    
Cost of revenue 14,457 11,991
Selling, general and administrative 17,263 15,474
Advertising 7,809 6,556
Depreciation and amortization 5,063 5,060
Total operating expenses 44,592 39,081
Income from operations 5,300 6,345
Interest expense 6,862 1,507
Other expense 0 785
Income (loss) before income taxes (1,562) 4,053
Income Tax Expense (Benefit) (509) 27
NET INCOME (LOSS) (1,053) 4,026
Less: net income (loss) attributable to noncontrolling interests (545) 2,141
NET INCOME (LOSS) ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. $ (508) $ 1,885
SubsidiariesMember | Class A Common Stock [Member]    
Net income (loss) per share    
Earnings Per Share, Basic $ (0.02) $ 0.06
Earnings Per Share, Diluted $ (0.02) $ 0.05
Weighted average shares outstanding    
Weighted Average Number of Shares Outstanding, Basic 47,988,681 36,953,534
Weighted Average Number of Shares Outstanding, Diluted 62,683,724 37,168,517
SubsidiariesMember | Product [Member]    
REVENUE    
Total revenue $ 27,842 $ 24,778
SubsidiariesMember | Royalty [Member]    
REVENUE    
Total revenue 12,351 11,385
SubsidiariesMember | Marketing [Member]    
REVENUE    
Total revenue 6,902 6,450
SubsidiariesMember | Other Revenue [Member]    
REVENUE    
Total revenue $ 2,797 $ 2,813