XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 9 Months Ended
Sep. 24, 2022
Sep. 25, 2021
Sep. 24, 2022
Sep. 25, 2021
OPERATING EXPENSES        
Depreciation and amortization     $ 15,173,000 $ 15,259,000
NET INCOME (LOSS) $ 5,287,000   11,344,000 (441,000)
NET INCOME (LOSS) ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. 3,522,000   6,375,000  
European Wax Center, Inc. and Subsidiaries        
REVENUE        
Total revenue 55,044,000 $ 49,011,000 153,828,000 133,570,000
OPERATING EXPENSES        
Cost of revenue 16,313,000 12,825,000 43,168,000 34,296,000
Selling, general and administrative 13,662,000 22,725,000 44,364,000 46,003,000
Advertising 8,398,000 8,368,000 23,003,000 19,767,000
Depreciation and amortization 5,059,000 4,850,000 15,173,000 15,259,000
Total operating expenses 43,432,000 48,768,000 125,708,000 115,325,000
Income from operations 11,612,000 243,000 28,120,000 18,245,000
Interest expense 6,804,000 9,515,000 16,391,000 18,686,000
Other expense (516,000) 0 302,000 0
Income (loss) before income taxes 5,324,000 (9,272,000) 11,427,000 (441,000)
Income tax expense 37,000 0 83,000 0
NET INCOME (LOSS) 5,287,000 (9,272,000) 11,344,000 (441,000)
Less: net income attributable to EWC Ventures LLC prior to the Reorganization Transactions 0 1,496,000 0 10,327,000
Less: net income (loss) attributable to noncontrolling interests 1,765,000 (5,237,000) 4,969,000 (5,237,000)
NET INCOME (LOSS) ATTRIBUTABLE TO EUROPEAN WAX CENTER, INC. $ 3,522,000 $ (5,531,000) $ 6,375,000 $ (5,531,000)
European Wax Center, Inc. and Subsidiaries | Class A Common Stock [Member]        
Net income (loss) per share        
Earnings Per Share, Basic $ 0.09 $ (0.18) $ 0.17 $ (0.18)
Earnings Per Share, Diluted $ 0.08 $ (0.18) $ 0.17 $ (0.18)
Weighted average shares outstanding        
Weighted Average Number of Shares Outstanding, Basic 39,849,170 31,370,186 38,238,114 31,370,186
Weighted Average Number of Shares Outstanding, Diluted 62,849,257 31,370,186 38,426,968 31,370,186
European Wax Center, Inc. and Subsidiaries | Product [Member]        
REVENUE        
Total revenue $ 31,565,000 $ 27,611,000 $ 86,844,000 $ 74,752,000
European Wax Center, Inc. and Subsidiaries | Royalty [Member]        
REVENUE        
Total revenue 13,086,000 11,941,000 37,240,000 32,821,000
European Wax Center, Inc. and Subsidiaries | Marketing [Member]        
REVENUE        
Total revenue 7,339,000 6,760,000 20,964,000 18,326,000
European Wax Center, Inc. and Subsidiaries | Other Revenue [Member]        
REVENUE        
Total revenue $ 3,054,000 $ 2,699,000 $ 8,780,000 $ 7,671,000