XML 15 R2.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 125,484 $ 251,542
Restricted cash 6,950 748
Accounts receivable- net 58,481 36,531
Inventory - net 21,018 12,783
Prepaid expenses and other current assets 34,061 29,912
Total current assets 245,994 331,516
Property and equipment - net 10,156 10,431
Right of use assets - net 9,826 7,859
Intangible assets - net 241,155 81,976
Goodwill 947,359 715,258
Deferred tax assets 85,564 0
Investments 6,993 0
Other non-current assets 3,052 4,391
Total Assets 1,550,099 1,151,431
Current liabilities:    
Accounts payable 257,514 161,312
Accrued expenses and other current liabilities 191,642 181,970
Deferred revenue 34,674 31,983
Current maturities of long-term debt 3,933 2,750
Total current liabilities 487,763 378,015
Long-term debt - net 264,632 264,898
Long-term lease liabilities 16,215 14,911
Tax Receivable Agreement liability 165,699 0
Other liabilities 29,031 13,445
Total long-term liabilities 475,577 293,254
Commitments and contingencies (Note 18)
Redeemable noncontrolling interests 481,742 862,860
Shareholders' deficit    
Additional paid-in capital 1,096,430 663,908
Treasury stock, at cost, 7,291,497 and 4,342,477 shares at December 31, 2023 and 2022, respectively (52,586) (32,494)
Accumulated deficit (939,596) (1,014,132)
Accumulated other comprehensive income 747 0
Equity, Attributable to Parent, Total 105,017 (382,698)
Total liabilities, Redeemable noncontrolling interests, and Shareholders' deficit 1,550,099 1,151,431
Common Class A [Member]    
Shareholders' deficit    
Common Stock 14 8
Common Class B [Member]    
Shareholders' deficit    
Common Stock $ 8 $ 12