XML 112 R85.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK ISSUED UNDER MASTER FINANCING AGREEMENTS AND WARRANTS - Schedule of Valuation Assumptions (Details)
3 Months Ended
Mar. 31, 2022
USD ($)
Oct. 19, 2021
USD ($)
May 14, 2021
USD ($)
shares
Apr. 01, 2021
USD ($)
shares
Redeemable Convertible Preferred Stock, Series A        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected life (in years)   4 years 9 months 29 days   4 years 9 months 29 days
Change in expected life (in years) 0 days      
Fair value $ 0 $ 1,628,311   $ 631,897
Changes in fair value of warrant liabilities $ 996,414      
Redeemable Convertible Preferred Stock, Series A | Expected volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   1.176   1.002
Changes in Fair Value Inputs 17.40%      
Redeemable Convertible Preferred Stock, Series A | Risk-free interest rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   0.012   0.009
Changes in Fair Value Inputs 0.30%      
Redeemable Convertible Preferred Stock, Series A | Expected dividend yield        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   0.0000   0.0000
Changes in Fair Value Inputs 0.00%      
Redeemable Convertible Preferred Stock, Series B        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected life (in years)   4 years 9 months 18 days 4 years 9 months 18 days  
Change in expected life (in years) 0 days      
Fair value $ 0 $ 295,970 $ 148,575  
Changes in fair value of warrant liabilities $ 147,395      
Redeemable Convertible Preferred Stock, Series B | Expected volatility        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   1.176 1.002  
Changes in Fair Value Inputs 17.40%      
Redeemable Convertible Preferred Stock, Series B | Risk-free interest rate        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   0.012 0.009  
Changes in Fair Value Inputs 0.30%      
Redeemable Convertible Preferred Stock, Series B | Expected dividend yield        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants, measurement input   0.0000 0.0000  
Changes in Fair Value Inputs 0.00%      
B. Riley Securities, Inc. | Private Placement        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected life (in years)     5 years  
B. Riley Securities, Inc. | Redeemable Convertible Preferred Stock, Series A | Private Placement        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants issued during period (in shares) | shares       97,920
Expected life (in years)       5 years
B. Riley Securities, Inc. | Redeemable Convertible Preferred Stock, Series B | Private Placement        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrants issued during period (in shares) | shares     18,170  
Expected life (in years)     5 years