XML 94 R67.htm IDEA: XBRL DOCUMENT v3.22.1
LONG-TERM DEBT - Schedule of Long-Term Debt (Details) - USD ($)
Mar. 31, 2022
Mar. 28, 2022
Dec. 31, 2021
Oct. 21, 2021
Jun. 30, 2021
Debt Instrument [Line Items]          
Long-term debt, gross $ 117,783,475   $ 73,874,963    
Outstanding loan 78,693,973   50,099,372    
Deferred debt issuance costs 3,757,312   2,854,787    
Discounts from issuance of stock 868,680   1,042,416    
Discounts from issuance of warrants 2,399,622   1,499,547    
Long-term debt less current portions, deferred costs, & discounts 32,063,889   18,378,841    
Loans payable | $66,076 loan, with interest at 5.55%, due July 2021.          
Debt Instrument [Line Items]          
Debt face amount $ 66,076        
Interest rate 5.55%        
Long-term debt, gross $ 0   3,054    
Loans payable | $75,000 loan, with interest at 12.67%, due April 2021.          
Debt Instrument [Line Items]          
Debt face amount $ 75,000        
Interest rate 12.67%        
Long-term debt, gross $ 0   7,312    
Loans payable | $499,520 loan, with interest at 2.49% due December 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 499,520        
Interest rate 2.49%        
Long-term debt, gross $ 201,688   232,337    
Loans payable | $499,895 loan, with interest at 2.95% due July 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 499,895        
Interest rate 2.95%        
Long-term debt, gross $ 218,240   246,720    
Loans payable | $212,675 loan, with interest at 6.75% due October 2022.          
Debt Instrument [Line Items]          
Debt face amount $ 212,675        
Interest rate 6.75%        
Long-term debt, gross $ 42,594   103,857    
Loans payable | $517,465 loan, with interest at 4.78% due October 2024.          
Debt Instrument [Line Items]          
Debt face amount $ 517,465        
Interest rate 4.78%        
Long-term debt, gross $ 464,008   490,600    
Loans payable | $431,825 loan, with interest at 7.60% due April 2024.          
Debt Instrument [Line Items]          
Debt face amount $ 431,825        
Interest rate 7.60%        
Long-term debt, gross $ 184,578   204,833    
Loans payable | $6,900,000 financing agreement for insurance with interest at 3.45% due July 2022          
Debt Instrument [Line Items]          
Debt face amount $ 6,900,000        
Interest rate 3.45%     3.454%  
Long-term debt, gross $ 2,467,572   4,299,721 $ 5,500,000  
Loans payable | $40,000,000 loan, with interest at 10.00% due June 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 40,000,000       $ 40,000,000
Interest rate 10.00%        
Long-term debt, gross $ 25,925,153   30,734,045    
Long-term debt, term 24 months        
Amendment fee $ 250,000 $ 275,414.4      
Closing fee   500,000      
Loans payable | $25,000,000 loan, with interest at 10.00% due March 2024.          
Debt Instrument [Line Items]          
Debt face amount $ 25,000,000 $ 25,000,000      
Interest rate 10.00% 10.00%      
Long-term debt, gross $ 25,000,000   0    
Long-term debt, term 24 months        
Amendment fee $ 275,414        
Closing fee 500,000        
Loans payable | $10,641,362 loan, with interest at 10.00% due June 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 10,641,362        
Interest rate 10.00%        
Long-term debt, gross $ 6,896,973   8,176,302    
Long-term debt, term 24 months        
Loans payable | $14,077,800 loan, with interest at 10.00% due June 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 14,077,800        
Interest rate 10.00%        
Long-term debt, gross $ 9,124,228   10,816,694    
Long-term debt, term 24 months        
Loans payable | $5,808,816 loan, with interest at 10.00% due April 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 5,808,816        
Interest rate 10.00%        
Long-term debt, gross $ 5,075,444   0    
Long-term debt, term 15 months        
Deferred debt issuance costs $ 232,353        
Loans payable | $6,814,000 loan, with interest at 10.00% due October 2023.          
Debt Instrument [Line Items]          
Debt face amount $ 6,814,000        
Interest rate 10.00%        
Long-term debt, gross $ 6,214,997   0    
Long-term debt, term 21 months        
Deferred debt issuance costs $ 272,560        
Loans payable | #REF!          
Debt Instrument [Line Items]          
Debt face amount $ 17,984,000        
Interest rate 9.99%        
Long-term debt, gross $ 14,387,200   10,790,400    
Long-term debt, term 24 months        
Deferred debt issuance costs $ 449,600        
Loans payable | $17,984,000 maximum advance loan, with interest at 9.99% due December 2023. Balance is what has been advanced as of March 31, 2022          
Debt Instrument [Line Items]          
Debt face amount $ 17,984,000        
Interest rate 9.99%        
Long-term debt, gross $ 10,790,400   7,769,088    
Long-term debt, term 24 months        
Deferred debt issuance costs $ 449,600        
Loans payable | $17,984,000 maximum advance loan, with interest at 9.99% due December 2023. Balance is what has been advanced as of March 31, 2022          
Debt Instrument [Line Items]          
Debt face amount $ 17,984,000        
Interest rate 9.99%        
Long-term debt, gross $ 10,790,400   $ 0    
Long-term debt, term 24 months        
Deferred debt issuance costs $ 449,600