XML 76 R49.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK ISSUED UNDER MASTER FINANCING AGREEMENTS AND WARRANTS (Tables)
3 Months Ended
Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]  
Schedule of Black Scholes Input Assumptions
The following are the Black-Scholes input assumptions for the 97,920 Series A warrants; and the changes in fair values as of April 1, 2021 (date of issuance) and October 19, 2021 respectively:
As ofChanges in
Fair Value Inputs
April 1, 2021October 19, 2021
Expected volatility100.2 %117.6 %17.4 %
Expected life (in years)4.834.830
Risk-free interest rate0.9 %1.2 %0.3 %
Expected dividend yield0.00 %0.00 %0.0 %
Fair value$631,897 $1,628,311 $996,414 
The following are the Black-Scholes input assumptions for the 18,170 Series B warrants; and the changes in fair values as of May 14, 2021 (date of issuance) and October 19, 2021 respectively:
As of
Changes in Fair
Value Inputs
May 14, 2021October 19, 2021
Expected volatility100.2 %117.6 %17.4 %
Expected life (in years)4.84.80
Risk-free interest rate0.9 %1.2 %0.3 %
Expected dividend yield0.00 %0.00 %0.0 %
Fair value$148,575 $295,970 $147,395