XML 56 R37.htm IDEA: XBRL DOCUMENT v3.21.2
LONG-TERM DEBT (Tables)
9 Months Ended
Sep. 30, 2021
Debt Disclosure [Abstract]  
Long-term Debt
Long-term debt consisted of the following as of September 30, 2021 and December 31, 2020:
September 30, 2021Dec 31, 2020
$66,076 loan for equipment with monthly payments of $1,537 with interest at 5.55%, due July 2021.
$7,582 $16,440 
$75,000 loan for equipment with monthly payments of $2,489 with interest at 12.67%, due April 2021.
7,312 14,934 
$142,000 loan for equipment with monthly payments of $4,620 with interest at 11.21%, due April 2021.
— 18,056 
$70,000 loan for equipment with monthly payments of $2,300 with interest at 11.92%, due April 2021.
— 8,974 
$499,520 loan for equipment with monthly payments of $8,863 with interest at 2.49% due December 2023.
257,376 333,599 
$499,895 loan for equipment with monthly payments of $11,054 with interest at 2.95% due July 2023.
277,908 371,490 
$212,675 loan for equipment with monthly payments of $7,239 with interest at 6.75% due October 2022.
123,600 168,397 
$40,000,000 loan for equipment with monthly payments of $1,845,747 with interest at 10.00% due June 2023.
35,424,692 [A]— 
$10,641,362 loan for equipment with monthly payments of $491,045 with interest at 10.00% due June 2023.
9,424,174 [B]— 
$14,077,800 loan for equipment with monthly payments of $649,619 with interest at 10.00% due June 2023.
12,467,543 [C]— 
57,990,187 931,890 
Less current portions, deferred costs, & discounts
Outstanding loan31,251,305 449,447 
Deferred debt issuance costs1,355,285 — 
     Discounts from issuance of stock1,216,152 — 
Discounts from issuance of warrants1,749,472 — 
$22,417,973 $482,443 
[A] The WhiteHawk Promissory Note has a term of twenty-four months. Refer to Note 14 – Stock Issued Under Financing Agreements and Warrants for further discussions.
[B] Arctos/NYDIG Financing Agreement [loan #1] with a term of twenty-four months. Refer to Note 14 - Stock Issued Under Financing Agreements and Warrants for further discussions.
[C] Arctos/NYDIG Financing Agreement [loan #2] with a term of twenty-four months. Refer to Note 14 - Stock Issued Under Financing Agreements and Warrants for further discussions.
Future Scheduled Maturities on the Outstanding Borrowings
Future scheduled maturities on the outstanding borrowings for each of the next three years as of September 30, 2021 are as follows:
Years ending December 31:
2021$7,780,702 
202232,620,394 
202317,589,091 
$57,990,187