XML 131 R46.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Outstanding Debt Obligations (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 27, 2024
Sep. 30, 2024
Dec. 31, 2023
Short-Term Debt [Line Items]      
Unpaid Balance $ 200,000 $ 4,800,000 $ 2,500,000
Fair Value Measurements  
Discount   (128,000) (21,000)
Accrued Interest $ 11,000 813,000 388,000
Net Carrying Value   5,485,000 2,867,000
Less: current portion of long-term debt   (3,112,000) (807,000)
Long-term debt, net of current portion   2,373,000 2,060,000
Convertible Notes Payable [Member]      
Short-Term Debt [Line Items]      
Unpaid Balance   1,800,000  
Fair Value Measurements    
Discount   (128,000)  
Accrued Interest   101,000  
Net Carrying Value   1,773,000  
Term Notes Payable [Member]      
Short-Term Debt [Line Items]      
Unpaid Balance   2,200,000 2,500,000
Fair Value Measurements  
Discount   (21,000)
Accrued Interest   673,000 388,000
Net Carrying Value   2,873,000 $ 2,867,000
Promissory Note [Member]      
Short-Term Debt [Line Items]      
Unpaid Balance   600,000  
Fair Value Measurements    
Discount    
Accrued Interest   22,000  
Net Carrying Value   622,000  
Bridge Loan Payable [Member]      
Short-Term Debt [Line Items]      
Unpaid Balance   200,000  
Fair Value Measurements    
Discount    
Accrued Interest   17,000  
Net Carrying Value   $ 217,000