XML 61 R48.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements (Details) - USD ($)
6 Months Ended
Mar. 14, 2024
Mar. 08, 2024
Jun. 30, 2024
Dec. 31, 2023
Fair Value Measurements [Line Items]        
Earnout shares liability     $ 48,329,000  
Percentage of aggregate earnout shares     79.00%  
Annualized EBITDA per production line     $ 50,000,000  
Earnout term     5 years  
Price per share (in Dollars per share)     $ 14  
Earnout shares (in Shares)     3,468,929  
Vesting related to the earnout milestone amount     $ 14  
Business Combination [Member]        
Fair Value Measurements [Line Items]        
Price per share (in Dollars per share) $ 10      
Legacy Montana Units [Member]        
Fair Value Measurements [Line Items]        
Percentage of aggregate earnout shares     21.00%  
Monte Carlo Pricing Model [Member]        
Fair Value Measurements [Line Items]        
Earnout shares (in Shares) 4,627,294      
Vesting related to the earnout milestone amount     $ 12  
Legacy Montana Equity Holders [Member]        
Fair Value Measurements [Line Items]        
Earnout shares liability     200,000,000  
Maximum [Member]        
Fair Value Measurements [Line Items]        
Earnout shares liability     200,000,000  
Estimated fair value of earnout shares     $ 48,300,000  
Minimum [Member]        
Fair Value Measurements [Line Items]        
Estimated fair value of earnout shares $ 53,700,000      
Class A Common Stock [Member]        
Fair Value Measurements [Line Items]        
Price per share (in Dollars per share)     $ 10  
Agreed shares (in Shares)   588,235    
Aggregate purchase price   $ 5,000,000    
Additional shares (in Shares)   840,336    
Common stock par value per share (in Dollars per share)     0.0001 $ 0.0001
Class A Common Stock [Member] | Subject Vesting Shares [Member]        
Fair Value Measurements [Line Items]        
Price per share (in Dollars per share)     12  
Class B Common Stock [Member]        
Fair Value Measurements [Line Items]        
Price per share (in Dollars per share)     10  
Common stock par value per share (in Dollars per share)     $ 0.0001 $ 0.0001
Subject Vesting Shares [Member]        
Fair Value Measurements [Line Items]        
Percentage of aggregate earnout shares     50.00%