XML 91 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurements (Details) - USD ($)
12 Months Ended
Mar. 14, 2024
Mar. 08, 2024
Dec. 31, 2024
Dec. 31, 2023
Fair Value Measurements [Line Items]        
Earnout shares liability     $ 200,000,000  
Percentage of aggregate earnout shares     79.00%  
Annualized EBITDA per production line     $ 50,000,000  
Earnout term     5 years  
Business contribution price (in Dollars per share) $ 10      
Estimated fair value of earnout shares $ 53,700,000   $ 24,500,000  
Earnout shares (in Shares) 4,627,294   2,115,227  
Stock spilit price per share (in Dollars per share)     $ 8.5  
Earnout shares liability     $ 24,524,000  
Vesting related to the earnout milestone amount     $ 14  
Subject Vesting Shares [Member]        
Fair Value Measurements [Line Items]        
Percentage of aggregate earnout shares     50.00%  
Stock spilit price per share (in Dollars per share)     $ 14  
Legacy Montana Units [Member]        
Fair Value Measurements [Line Items]        
Percentage of aggregate earnout shares     21.00%  
Legacy Montana Equity Holders [Member]        
Fair Value Measurements [Line Items]        
Earnout shares liability     $ 200,000,000  
Monte Carlo Pricing Model [Member]        
Fair Value Measurements [Line Items]        
Vesting related to the earnout milestone amount     $ 12  
Class A Common Stock [Member]        
Fair Value Measurements [Line Items]        
Sale of shares (in Shares)   588,235    
Aggregate purchase price   $ 5,000,000    
Shares issued (in Shares)     55,928,661 32,731,583
Common stock par value per share (in Dollars per share)     $ 0.0001 $ 0.0001
Class A Common Stock [Member] | Subject Vesting Shares [Member]        
Fair Value Measurements [Line Items]        
Stock spilit price per share (in Dollars per share)     $ 12  
Class A Common Stock [Member] | PIPE Investor [Member]        
Fair Value Measurements [Line Items]        
Shares issued (in Shares)   840,336    
Class B Common Stock [Member]        
Fair Value Measurements [Line Items]        
Shares issued (in Shares)     0 4,759,642
Common stock par value per share (in Dollars per share)     $ 0.0001 $ 0.0001