XML 31 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cost and expenses:    
General and administrative $ 9,042,150 $ 7,540,702
Research and development 2,020,388 3,305,612
Sales and marketing 150,927 540,002
Transaction costs incurred in connection with business combination 54,693,103
Depreciation and amortization 6,517 4,341
Loss from operations (65,913,085) (11,390,657)
Other income (expense):    
Interest income 932,371 11,541
Gain on contribution to AirJoule, LLC 333,500,000
Equity loss from investment in AirJoule, LLC (5,321,367)
Change in fair value of Earnout Shares liability 29,197,000
Change in fair value of True Up Shares liability (1,634,000)
Change in fair value of Subject Vesting Shares liability 3,973,000
Gain on settlement of legal fees 2,207,445
Other income 10,245
Total other income, net 362,864,694 11,541
Income (loss) before income taxes 296,951,609 (11,379,116)
Income tax expense (81,256,047)
Net income (loss) $ 215,695,562 $ (11,379,116)
Class A Common Stock    
Other income (expense):    
Weighted average common stock outstanding, basic (in Shares) 47,964,244 32,680,981
Basic net income (loss) per share, common stock (in Dollars per share) $ 4.15 $ (0.3)
Weighted average common stock outstanding, diluted (in Shares) 49,461,753 32,680,981
Diluted net income (loss) per share, common stock (in Dollars per share) $ 4.03 $ (0.3)
Class B Common Stock    
Other income (expense):    
Weighted average common stock outstanding, basic (in Shares) 4,068,516 4,759,642
Basic net income (loss) per share, common stock (in Dollars per share) $ 4.15 $ (0.3)
Weighted average common stock outstanding, diluted (in Shares) 4,068,516 4,759,642
Diluted net income (loss) per share, common stock (in Dollars per share) $ 4.03 $ (0.3)