XML 101 R87.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule of Earnings Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Allocation of net loss $ (46,131) $ (20,034)
Deemed dividend from warrant price adjustment (661)
Net loss available to common stockholders $ 46,131 $ 20,695
Weighted-average shares outstanding 45,465,103 28,419,593
Basic net loss per share $ (1.01) $ (0.73)
Number of shares used in per share computation 45,465,103 29,483,021
Diluted net loss per share $ (1.01) $ (0.75)
Common Class A [Member]    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Allocation of net loss $ (44,072) $ (18,452)
Deemed dividend from warrant price adjustment (609)
Net loss available to common stockholders $ (44,072) $ (19,061)
Weighted-average shares outstanding 43,435,887 26,175,279
Basic net loss per share $ (1.01) $ (0.73)
Net loss available to common stockholders $ (44,072) $ (19,061)
Change in fair value of PIPE make-whole liability (764)
Change in fair value of liability-classified warrants (634)
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock (2,059) (1,754)
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock
Allocation of net loss $ (46,131) $ (22,213)
Number of shares used in basic earnings per share calculation 43,435,887 26,175,279
Shares issuable in satisfaction of PIPE make-whole liability 727,223
Shares issuable under liability-classified warrants 336,205
Conversion of Class B to Class A Common Stock 2,029,216 2,244,314
Number of shares used in per share computation 45,465,103 29,483,021
Diluted net loss per share $ (1.01) $ (0.75)
Common Class B [Member]    
Earnings Per Share, Basic, by Common Class, Including Two Class Method [Line Items]    
Allocation of net loss $ (2,059) $ (1,582)
Deemed dividend from warrant price adjustment (52)
Net loss available to common stockholders $ (2,059) $ (1,634)
Weighted-average shares outstanding 2,029,216 2,244,314
Basic net loss per share $ (1.01) $ (0.73)
Net loss available to common stockholders $ (2,059) $ (1,634)
Change in fair value of PIPE make-whole liability (66)
Change in fair value of liability-classified warrants (54)
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock
Reallocation of net loss as a result of conversion of Class B to Class A Common Stock 63
Allocation of net loss $ (2,059) $ (1,691)
Number of shares used in basic earnings per share calculation 2,029,216 2,244,314
Shares issuable in satisfaction of PIPE make-whole liability
Shares issuable under liability-classified warrants
Conversion of Class B to Class A Common Stock
Number of shares used in per share computation 2,029,216 2,244,314
Diluted net loss per share $ (1.01) $ (0.75)