XML 98 R84.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule of Fair Value Measured On Recurring Basis Unobservable Input Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Subsidiary, Sale of Stock [Line Items]    
Conversion to Class A Common Stock in the Merger $ 1,522
Issuance of inducement warrants 155  
Earnout Liability [Member]    
Subsidiary, Sale of Stock [Line Items]    
Balance, September 30, 2024 1,680
Liabilities recognized in the Merger   33,559
Sale of warrants in the April 2025 Offering
Other warrants issued  
Conversion to Class A Common Stock in the Merger  
Exercise of warrants
Settlement of liability  
Change in fair value included in net loss (440) (31,879)
Issuance of inducement warrants  
Modification of warrants  
Balance, September 30, 2025 1,240 1,680
Liability Classified Warrants [Member]    
Subsidiary, Sale of Stock [Line Items]    
Balance, September 30, 2024 2,139
Liabilities recognized in the Merger   150
Sale of warrants in the April 2025 Offering 2,853 6,397
Other warrants issued   732
Conversion to Class A Common Stock in the Merger  
Exercise of warrants (4,242) (3,393)
Settlement of liability   (332)
Change in fair value included in net loss (804) (1,415)
Issuance of inducement warrants 5,699  
Modification of warrants 1,214  
Balance, September 30, 2025 6,859 2,139
PIPE Make Whole Liability [Member]    
Subsidiary, Sale of Stock [Line Items]    
Balance, September 30, 2024
Liabilities recognized in the Merger   2,071
Sale of warrants in the April 2025 Offering
Other warrants issued  
Conversion to Class A Common Stock in the Merger  
Exercise of warrants
Settlement of liability   (1,241)
Change in fair value included in net loss (830)
Issuance of inducement warrants  
Modification of warrants  
Balance, September 30, 2025
SAFEs [Member]    
Subsidiary, Sale of Stock [Line Items]    
Balance, September 30, 2024 1,512
Liabilities recognized in the Merger  
Sale of warrants in the April 2025 Offering
Other warrants issued  
Conversion to Class A Common Stock in the Merger   (1,522)
Exercise of warrants  
Settlement of liability  
Change in fair value included in net loss 10
Issuance of inducement warrants  
Modification of warrants  
Balance, September 30, 2025