XML 96 R82.htm IDEA: XBRL DOCUMENT v3.25.4
Stock-Based Compensation (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Sep. 30, 2023
Sep. 30, 2025
Sep. 30, 2024
Apr. 30, 2025
Sep. 29, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of warrants   201,965      
Exercise price per shares     $ 0.8202 $ 0.8202 $ 1.39
Stock based compensation expenses   $ 6,917      
Unrecognized stock based compensation expense   $ 399      
Weighted average period term   1 year 1 month 6 days      
Stock options outstanding   $ 414      
Stock options exerciseable   414      
Total intrinsic value     $ 4,709    
Fair value of options vested   $ 593 $ 1,726    
Weighted average grant date dair value of options     $ 3.50    
Common Class A [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Common stock, capital shares reserved for future issuance   176,039,676      
Number of warrants       682,760  
Additional grant shares   2,560,898      
Exercise price per shares   $ 18.00      
Common Class A [Member] | Two Officers and Directors [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Restricted stock awards grant   5,100,000      
Common Stock Warrants [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Accelerate vesting shares   999,999      
Additional grant shares   250,000      
Exercise price per shares   $ 0.01      
Cancelled shares   450,000      
Common Stock [Member] | Common Class A [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Stock issued during period restricted stock unit   5,100,000      
Restricted Stock Units (RSUs) [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Stock issued during period restricted stock unit 5,000,000        
Share based compensation forfeited   47,775      
Stock based compensation expense     $ 2,242    
Unrecognized stock based compensation expense   $ 14,066      
Weighted average period term   2 years      
Restricted Stock Units (RSUs) [Member] | Share-Based Payment Arrangement, Tranche One [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Share based compensation forfeited     1,000,000    
Restricted Stock Units (RSUs) [Member] | Common Stock [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of warrants 1,000,000        
Restricted Stock Awards [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Unrecognized stock based compensation expense   $ 2,855      
Weighted average period term   2 years      
2023 Equity Incentive Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Common stock, capital shares reserved for future issuance   2,560,898      
2023 Employee Stock Purchase Plan [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Common stock, capital shares reserved for future issuance   687,055