XML 90 R76.htm IDEA: XBRL DOCUMENT v3.25.4
Warrants (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended 21 Months Ended
May 21, 2024
Sep. 30, 2025
Apr. 30, 2025
Jul. 31, 2024
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 29, 2025
Sep. 29, 2024
Jul. 30, 2024
Dec. 21, 2023
Dec. 20, 2023
Number of warrants   201,965     201,965 201,965   201,965          
Exercise price per share     $ 0.8202       $ 0.8202     $ 1.39      
Gross proceeds from private placement           $ 3,645,000 $ 3,585,000            
Proceeds from warrants   $ 4,500       4,520,000 4,000            
Warrant term     Apr. 04, 2030                    
Financing costs               $ 443,000          
Payment for fee $ 8,000,000                        
Financing costs expense           $ 7,266,000 $ 2,894,000            
Pre-funded warrant   25,085,732     25,085,732 25,085,732 18,675,799 25,085,732          
Cash placement fee   $ 315                      
Non cash loss           $ 6,458,000 $ 1,023,000            
Non-cash gains   150,000       (804,000) (1,415,000)            
Non-cash gains             400,000            
Share price per share                         $ 0.01
Related liabilities   $ 6,859,000     $ 6,859,000 $ 6,859,000 2,139,000 $ 6,859,000          
Legacy Mobix's [Member]                          
Liability fair value of warrants             732,000            
Investor [Member]                          
Proceeds from warrants             $ 3,000            
PIPE Subscription Agreement [Member]                          
Number of warrants   1,500,000     1,500,000 1,500,000   1,500,000          
Exercise price per share   $ 5.79     $ 5.79 $ 5.79   $ 5.79 $ 11.50        
Proceeds from warrants           $ 15,000              
Trigger price   $ 9.06     $ 9.06 $ 9.06   $ 9.06 $ 18.00        
Dividends           $ 661,000              
April 2025 Offering [Member]                          
Exercise price per share     $ 0.8202                    
Common Warrants exercise price     $ 3,645,000                    
Gross proceeds from private placement     $ 355,000                    
Pre Funded Warrant [Member]                          
Number of warrants       2,877,698                  
Exercise price per share     $ 0.0001 $ 0.001                  
Proceeds from warrants           $ 0              
PIPE Common Warrant [Member]                          
Number of warrants       5,755,396                  
PIPE Common Warrant [Member] | Securities Purchase Agreement [Member] | Private Placement [Member]                          
Payment for fee       $ 415,000                  
Series A Warrant [Member]                          
Number of warrants       2,877,698                  
Series B Warrant [Member]                          
Number of warrants       2,877,698                  
Placement Agent Warrants [Member]                          
Number of warrants   201,439     201,439 201,439   201,439          
Exercise price per share   $ 1.7375     $ 1.7375 $ 1.7375   $ 1.7375          
Percentage of placement agent warrants           8.00%              
Percentage of purchase a number of shares of common stock           7.00%              
Public Warrants [Member]                          
Number of warrants   6,000,000     6,000,000 6,000,000   6,000,000       6,000,000  
Private Warrant [Member]                          
Number of warrants   3,000,000     3,000,000 3,000,000   3,000,000          
PIPE Warrants [Member] | PIPE Subscription Agreement [Member]                          
Exercise price per share   $ 0.01     $ 0.01 $ 0.01   $ 0.01          
Legacy Mobix Warrants [Member]                          
Number of warrants   373,031     373,031 373,031 27,413 373,031          
Share price per share             $ 0.01            
Common Class A [Member]                          
Common stock shares issued   58,838,423 3,850,000   58,838,423 58,838,423 32,824,230 58,838,423          
Number of warrants     682,760                    
Exercise price per share   $ 18.00     $ 18.00 $ 18.00   $ 18.00          
Gross proceeds from private placement             $ 192,000            
Pre-funded warrant                     5,755,396    
Warrant purchased   5,486,467     5,486,467 5,486,467   5,486,467          
Share price per share                       $ 10.00  
Common Class A [Member] | Legacy Mobix's [Member]                          
Exercise price per share             $ 0.01            
Common Class A [Member] | Warrant [Member]                          
Exercise price per share   $ 1.08     $ 1.08 $ 1.08   $ 1.08          
Warrant purchased   384,053     384,053 384,053   384,053          
Common Class A [Member] | Inducement Warrants [Member]                          
Exercise price per share   $ 1.08     $ 1.08 $ 1.08   $ 1.08          
Warrant purchased   8,229,701     8,229,701 8,229,701   8,229,701          
Non cash loss         $ 6,458                
Common Class A [Member] | Private Placement [Member]                          
Number of warrants             407,000            
Common Class A [Member] | April 2025 Offering [Member]                          
Number of warrants     4,876,860                    
Common Class A [Member] | PIPE Common Warrant [Member] | Securities Purchase Agreement [Member]                          
Gross proceeds from private placement       $ 4,000,000                  
Common Class A [Member] | Public Warrants [Member]                          
Exercise price per share   $ 0.01     $ 0.01 $ 0.01   $ 0.01          
Common Class A [Member] | Warrant [Member]                          
Number of warrants             130,000            
Exercise price per share             $ 0.01            
Warrants issued             103,000            
Common Class A [Member] | Legacy Mobix Warrants [Member]                          
Number of warrants   369,671     369,671 369,671   369,671          
Common Stock Warrants [Member]                          
Number of warrants     1,026,860                    
Series B Warrants [Member]                          
Exercise price per share   $ 0.8202   $ 1.39 $ 0.8202 $ 0.8202   $ 0.8202          
Underlying shares   1,484,952     1,484,952 1,484,952   1,484,952          
Series A Warrants [Member]                          
Exercise price per share   $ 0.8202     $ 0.8202 $ 0.8202   $ 0.8202          
Underlying shares   1,484,953     1,484,953 1,484,953   1,484,953          
Common Warrants [Member]                          
Exercise price per share   $ 0.8202     $ 0.8202 $ 0.8202   $ 0.8202          
Underlying shares   2,516,562     2,516,562 2,516,562   2,516,562