XML 79 R65.htm IDEA: XBRL DOCUMENT v3.25.4
Debt (Details Narrative) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
May 15, 2027
Sep. 30, 2025
Sep. 30, 2024
Apr. 30, 2025
Sep. 29, 2024
Short-Term Debt [Line Items]          
Principal payments   $ 1,215 $ 1,749    
Warrant issued   201,965      
Class of Warrant or Right, Exercise Price of Warrants or Rights     $ 0.8202 $ 0.8202 $ 1.39
Proceeds from Issuance of Warrants   $ 155      
Remaining principal balance     $ 4,264    
Carrying amount   3,934      
Unamortized discount   330      
Repayments of notes payable   1,215 $ 1,749    
Measurement Input, Expected Dividend Rate [Member]          
Short-Term Debt [Line Items]          
Warrants and Rights Outstanding, Measurement Input     0    
Purchase and Sale Agreement [Member]          
Short-Term Debt [Line Items]          
Future receipts purchased, amount   4,417      
Net proceeds   2,430      
Related Party [Member]          
Short-Term Debt [Line Items]          
Proceeds from notes payable   $ 450    
Notes payable   330    
Principal amount     $ 495    
Maturity date, description     The notes bear no interest, are unsecured and matured at various dates through November 2024.    
Notes payable, noncurrent   1,099 $ 1,082    
Repayments of notes payable   $ 330 $ 165    
Common Class A [Member]          
Short-Term Debt [Line Items]          
Number of shares converted   798,680      
Number of value   $ 661      
Warrant issued       682,760  
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 18.00      
Extinguishment of debt   $ 300      
Minimum [Member]          
Short-Term Debt [Line Items]          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 0.01      
Minimum [Member] | Measurement Input, Price Volatility [Member]          
Short-Term Debt [Line Items]          
Warrants and Rights Outstanding, Measurement Input     55.0    
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]          
Short-Term Debt [Line Items]          
Warrants and Rights Outstanding, Measurement Input     4.7    
Minimum [Member] | Measurement Input, Expected Term [Member]          
Short-Term Debt [Line Items]          
Expected term     1 year    
Maximum [Member]          
Short-Term Debt [Line Items]          
Class of Warrant or Right, Exercise Price of Warrants or Rights   $ 2.00      
Maximum [Member] | Measurement Input, Price Volatility [Member]          
Short-Term Debt [Line Items]          
Warrants and Rights Outstanding, Measurement Input     55.6    
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]          
Short-Term Debt [Line Items]          
Warrants and Rights Outstanding, Measurement Input     5.3    
Maximum [Member] | Measurement Input, Expected Term [Member]          
Short-Term Debt [Line Items]          
Expected term     2 years    
Two Notes Payable [Member]          
Short-Term Debt [Line Items]          
Debt instrument fair value   $ 212      
Two Notes Payable [Member] | Common Class A [Member] | Investor [Member]          
Short-Term Debt [Line Items]          
Shares issued   343,750,000      
Two Promissory Notes [Member] | Related Party [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage   7.00%      
Principal payments   $ 244 $ 854    
Two Promissory Notes [Member] | Related Party [Member] | Forecast [Member]          
Short-Term Debt [Line Items]          
Principal payments $ 979        
One Promissory Notes [Member] | Related Party [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage   7.00%      
Notes payable, noncurrent   $ 1,099      
Board of Directors Chairman [Member]          
Short-Term Debt [Line Items]          
Proceeds from notes payable   1,734      
Notes payable   2,791      
Unrelated Investors [Member] | Four Additional Notes Payable [Member]          
Short-Term Debt [Line Items]          
Proceeds from notes payable   1,152      
Principal amount   $ 1,275      
Maturity date, description   The notes mature at various dates from February 2025 to August 2026.      
Periodic payment   $ 103      
Principal payments   550      
Total principal and accrued interest   $ 616      
Unrelated Investors [Member] | Four Additional Notes Payable [Member] | Common Class A [Member]          
Short-Term Debt [Line Items]          
Shares issued   1,500,000,000      
Unrelated Investors [Member] | Four Additional Notes Payable [Member] | Minimum [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage   7.00%      
Unrelated Investors [Member] | Four Additional Notes Payable [Member] | Maximum [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage   12.00%      
Unrelated Investors [Member] | 6 Promissory Notes [Member]          
Short-Term Debt [Line Items]          
Proceeds from notes payable     1,198    
Principal amount     1,069    
Maturity date, description   The notes mature at various dates through December 2024      
Periodic payment     4    
Convertible notes payable     $ 200    
Unrelated Investors [Member] | 6 Promissory Notes [Member] | Minimum [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage     6.00%    
Unrelated Investors [Member] | 6 Promissory Notes [Member] | Maximum [Member]          
Short-Term Debt [Line Items]          
Interest rate, percentage     76.00%    
Unrelated Investors [Member] | Convertible Notes [Member] | Common Class A [Member]          
Short-Term Debt [Line Items]          
Number of shares converted     30,045    
Number of value     $ 206