XML 66 R52.htm IDEA: XBRL DOCUMENT v3.25.4
Schedule of Purchase Consideration and Allocation (Details) - USD ($)
$ in Thousands
May 21, 2024
Dec. 18, 2023
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2023
Business Combination [Line Items]          
Goodwill     $ 16,066 $ 16,066 $ 5,217
EMI Solutions Inc [Member]          
Business Combination [Line Items]          
Contingently redeemable common stock   $ 8,856      
Class A Common Stock        
Cash consideration (at present value)   2,041      
Total Purchase Consideration   10,897      
Cash   45      
Accounts receivable   387      
Inventory   155      
Other current assets   7      
Property and equipment   107      
Goodwill   6,841      
Operating lease right-of-use asset        
Other assets   30      
Accounts payable   (228)      
Accrued expenses   (263)      
Operating lease liability        
Deferred tax liability   (1,084)      
Total allocation   10,897      
EMI Solutions Inc [Member] | Customer Relationships [Member]          
Business Combination [Line Items]          
Intangible asset   4,500      
EMI Solutions Inc [Member] | Developed Technology Rights [Member]          
Business Combination [Line Items]          
Intangible asset        
EMI Solutions Inc [Member] | Backlog [Member]          
Business Combination [Line Items]          
Intangible asset   300      
EMI Solutions Inc [Member] | Trade Name [Member]          
Business Combination [Line Items]          
Intangible asset   $ 100      
RaGE Systems Inc [Member]          
Business Combination [Line Items]          
Contingently redeemable common stock        
Class A Common Stock 7,682        
Cash consideration (at present value) 1,836        
Total Purchase Consideration 9,518        
Cash 420        
Accounts receivable 558        
Inventory 1,146        
Other current assets 5        
Property and equipment 275        
Goodwill 4,008        
Operating lease right-of-use asset 192        
Other assets 57        
Accounts payable (1,647)        
Accrued expenses (1,622)        
Operating lease liability (192)        
Deferred tax liability (1,582)        
Total allocation 9,518        
RaGE Systems Inc [Member] | Customer Relationships [Member]          
Business Combination [Line Items]          
Intangible asset 7,400        
RaGE Systems Inc [Member] | Developed Technology Rights [Member]          
Business Combination [Line Items]          
Intangible asset 300        
RaGE Systems Inc [Member] | Backlog [Member]          
Business Combination [Line Items]          
Intangible asset        
RaGE Systems Inc [Member] | Trade Name [Member]          
Business Combination [Line Items]          
Intangible asset $ 200