XML 64 R50.htm IDEA: XBRL DOCUMENT v3.25.4
Reverse Recapitalization (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Apr. 30, 2024
Dec. 24, 2023
Dec. 21, 2023
Dec. 20, 2023
Dec. 19, 2023
Sep. 30, 2025
Sep. 30, 2025
Sep. 30, 2024
Apr. 30, 2025
Dec. 24, 2024
May 21, 2024
Number of warrants           201,965 201,965        
Per share value       $ 0.01              
Net proceeds           $ 4,500 $ 4,520,000 $ 4,000      
Redemption of ordinary shares       73,706              
Non-cash gains (losses)             $ (751,000) (693,000)      
VWAP price             $ 7.00        
Transaction costs           $ 982,000 $ 982,000        
Equity-classified instruments costs   $ 2,354,000                  
Liability-classified instruments to expense   4,009,000                  
Unpaid transaction cost             99,000        
PIPE Subscription Agreements [Member]                      
Net proceeds             $ 15,000        
Sponsor PIPE Subscription Agreement [Member]                      
Shares of common stock         199,737            
Per share value         $ 10.00            
Purchase price of certain obligations         $ 1,997,000            
New issues of Shares       199,737              
Aggregate outstanding obligations       $ 1,997,000              
Founder Shares [Member]                      
Forfeiture of shares       658,631              
Private Warrants [Member]                      
Forfeiture of shares       400,000              
Non Redemption Agreement [Member]                      
Converted into common stock       202,489              
Earnout shares [Member]                      
Shares of common stock           1,750,000 1,750,000        
Per share value           $ 12.50 $ 12.50        
Aggregate shares             3,500,000        
Liability in connection with the merger             $ 33,559,000        
Liability to its estimated fair value           $ 1,240,000 1,240,000 1,680,000      
Non-cash gains (losses)             $ 440,000 $ 31,879,000      
Make Whole Shares [Member]                      
Liability in connection with the merger   2,071,000                  
Liability to its estimated fair value   $ 1,241,000                  
VWAP price             $ 7.00        
Other non-cash gains             $ 830,000        
Public Warrants [Member]                      
Number of warrants     6,000,000     6,000,000 6,000,000        
Private Placement Warrants [Member]                      
Number of warrants     3,400,000                
Common Class A [Member]                      
Shares of common stock           58,838,423 58,838,423 32,824,230 3,850,000    
Common stock shares outstanding           58,838,423 58,838,423 32,824,230      
Number of warrants                 682,760    
Per share value     $ 10.00                
New issues of Shares 9,500,000           642,809 370,000      
Aggregate shares     280,000                
Additional shares of common stock                     3,214,045
Common Class A [Member] | PIPE Subscription Agreements [Member]                      
Number of warrants           1,500,000 1,500,000        
Aggregate shares purchase   1,975,000                  
Per share value   $ 10.00                  
Aggregate amount in cash   $ 19,750,000                  
Warrants to purchase shares exercisable   200,000                  
Warrants to purchase shares exercisable   1,750,000                  
Common Class A [Member] | PIPE Subscription Agreements [Member] | PIPE Investors [Member]                      
Number of warrants   1,950,000                  
Per share value   $ 0.01                  
Common Class A [Member] | Non Redemption Agreement [Member]                      
Converted into common stock       202,489              
Common Class A [Member] | Earnout shares [Member]                      
Per share value           $ 15.00 $ 15.00        
Additional shares of common stock           1,750,000 1,750,000        
Common Class A [Member] | Make Whole Shares [Member]                      
Shares of common stock           2,454,737 2,454,737        
Per share value           $ 10.00 $ 10.00        
New issues of Shares   1,052,029         1,052,029        
Per share value                   $ 10.00  
Common Class B [Member]                      
Shares of common stock           2,004,901 2,004,901 2,129,901      
Common stock shares outstanding           2,004,901 2,004,901 2,129,901      
Warrant [Member]                      
New issues of Shares       202,692              
Legacy Mobix's [Member]                      
Transaction costs   $ 6,363,000                  
Unpaid transaction costs   $ 3,090,000                  
Legacy Mobix's [Member] | Sponsor PIPE Subscription Agreement [Member]                      
Converted into common stock         272,182            
Per share value         $ 0.01            
Warrants to purchase shares exercisable         272,454            
Legacy Mobix's [Member] | Common Class A [Member]                      
Shares of common stock     18,139,258                
Common stock shares outstanding     18,139,258                
Conversion of notes into shares     30,045                
Converted into common stock     150,953                
Legacy Mobix's [Member] | Common Class A [Member] | Sponsor PIPE Subscription Agreement [Member]                      
Converted into common stock         272,182            
Legacy Mobix's [Member] | Common Class B [Member]                      
Conversion of notes into shares     2,254,901