XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series A Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Contingently Redeemable Common Stock [Member]
Legacy Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class A [Member]
Common Class B [Member]
Common Stock [Member]
Common Class B [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Sep. 30, 2023 $ 2,300,000     $ 78,421,000 $ (83,762,000) $ (5,341,000)
Balance (in Shares) at Sep. 30, 2023 588,235 1,666,666 16,692,175          
Issuance of common stock     3,607,000 3,607,000
Issuance of common stock, shares       482,171 437,830 370,000          
Issuance of contingently redeemable common stock for acquisition of EMI Solutions, Inc. $ 8,856,000    
Issuance of contingently redeemable common stock for acquisition of EMI Solutions, Inc., shares     964,912                
Lapse of redemption feature on common stock $ (8,856,000)     8,856,000 8,856,000
Lapse of redemption feature on common stock, shares     (964,912) 964,912              
Reverse recapitalization transactions, net (Note 3) $ (2,300,000)     (16,083,000) (16,083,000)
Reverse recapitalization transactions, net (Note 3), shares (588,235) (1,666,666)   (18,139,258) 22,901,838   2,254,901        
Issuance of common stock for acquisition of RaGE Systems, Inc.     7,682,000 7,682,000
Issuance of common stock for acquisition of RaGE Systems, Inc., shares         3,214,045            
Issuance of warrants in connection with notes payable     515,000 515,000
Issuance of placement agent warrants     82,000 82,000
Issuance of common stock upon exercise of stock options     225,000 225,000
Issuance of common stock upon exercise of stock options, shares         1,521,643            
Issuance of common stock upon exercise of warrants     3,397,000 3,397,000
Issuance of common stock upon exercise of warrants, shares         3,410,359            
Issuance of common stock upon vesting of RSUs    
Issuance of common stock upon vesting of RSUs, shares         161,486            
Issuance of PIPE make-whole shares     1,241,000 1,241,000
Issuance of PIPE make-whole shares, shares         1,052,029            
Conversion of Class B Common Stock to Class A Common Stock      
Conversion of Class B common stock to Class A common stock, shares         125,000   (125,000)        
Deemed dividend from warrant price adjustment     661,000 (661,000)
Stock-based compensation     21,383,000 21,383,000
Net loss $ (18,452,000) $ (1,582,000) (20,034,000) (20,034,000)
Ending balance, value at Sep. 30, 2024     109,987,000 (104,457,000) 5,530,000
Balance, shares at Sep. 30, 2024 32,824,230   2,129,901        
Issuance of common stock     2,199,000 2,199,000
Issuance of common stock, shares         2,058,214 642,809          
Issuance of common stock upon exercise of warrants     8,762,000 8,762,000
Issuance of common stock upon exercise of warrants, shares         9,038,515            
Issuance of common stock upon vesting of RSUs    
Issuance of common stock upon vesting of RSUs, shares         2,264,253            
Conversion of Class B Common Stock to Class A Common Stock    
Conversion of Class B common stock to Class A common stock, shares         125,000   (125,000)        
Stock-based compensation     25,619,000 25,619,000
Net loss $ (44,072,000) $ (2,059,000) (46,131,000) (46,131,000)
Issuance of Class A Common Stock and warrants in private placement     342,000 342,000
Issuance of Class A common stock and warrants in private placement, shares         3,850,000            
Issuance of Class A Common Stock for RaGE earnout     1,808,000 1,808,000
Issuance of Class A common stock for RaGE earnout, shares         642,809            
Issuance of Class A Common Stock in settlement of liabilities     1,535,000 1,535,000
Issuance of Class A common stock in settlement of liabilities, shares         1,435,402            
Issuance of restricted stock awards    
Issuance of restricted stock awards, shares         5,100,000            
Common stock pledged as collateral    
Common stock pledged as collateral, shares         1,500,000            
Ending balance, value at Sep. 30, 2025     $ 150,252,000 $ (150,588,000) $ (336,000)
Balance, shares at Sep. 30, 2025 58,838,423   2,004,901