XML 20 R5.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements of Convertible Preferred Stock and Changes In Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Total
Convertible Preferred Stock
Preferred Stock
Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Notes Receivable from Related Parties
Accumulated Deficit
Accumulated Other Comprehensive Loss
Balance, before retroactive conversion $ (49,896)   $ 46,370 $ 2 $ 5,383 $ (103) $ (55,178)  
Retroactive application       $ (1) 1      
Retroactive application, shares [1]     (126,942,949) (15,778,049)        
Balance, before retroactive conversion, shares [1]     165,578,120 20,580,109        
Beginning balance at Dec. 31, 2021 (49,896)   $ 46,370 $ 1 5,384 (103) (55,178)  
Beginning balance, shares at Dec. 31, 2021 [1]     38,635,171 4,802,060        
Issuance of common stock upon exercise of stock options 325       325      
Issuance of common stock upon exercise of stock options, shares [1]       667,861        
Stock-based compensation expense 813       813      
Proceeds from sale of Series E, net of issuance costs     $ 40,770          
Proceeds from sale of Series E, net of issuance costs, shares [1]     7,832,394          
Forgiveness of recourse note to purchase common stock, value 103         $ 103    
Net loss (7,037)           (7,037)  
Ending balance at Dec. 31, 2022 (55,692)   $ 87,140 $ 1 6,522   (62,215)  
Ending balance, shares at Dec. 31, 2022 [1]     46,467,565 5,469,921        
Issuance of common stock upon exercise of stock options $ 215       215      
Issuance of common stock upon exercise of stock options, shares 433,915     433,906 [1]        
Stock-based compensation expense $ 3,808       3,808      
Issuance of common stock in connection with the acquisition of fSight 10,077       10,077      
Issuance of common stock in connection with the acquisition of fSight, shares [1]       1,306,385        
Purchase price adjustment in connection with the fSight acquisition 898       898      
Forfeitures of restricted stock and restricted stock surrendered in lieu of withholding taxes (91)       (91)      
Forfeitures of restricted stock and restricted stock surrendered in lieu of withholding taxes, shares [1]       (11,832)        
Convertible preferred stock dividends         12,581   (12,581)  
Convertible preferred stock dividends, shares [1]     1,258,055          
Issuance of preferred stock upon exercise of preferred warrants 2,008       2,008      
Issuance of preferred stock upon exercise of preferred warrants, shares [1]     193,372          
Conversion of convertible preferred stock into common stock in connection with the Business Combination 87,140 $ (87,140)   $ 5 87,135      
Conversion of convertible preferred stock into common stock in connection with the Business Combination, shares [1]   (47,918,992)   47,918,992        
Issuance of common stock upon exercise of common warrants, shares [1]       1,491,229        
Stock Issued During Period, Shares, Acquisitions [1]       1,306,385        
Issuance of common stock upon Business Combination, shares [1]       1,818,519        
Issuance of common stock upon Business Combination, value 573       573      
Issuance of common stock upon exercise of common stock warrants, net of issuance costs and payments to warrant holders of non-redeemed warrants 3,653       3,653      
Issuance of common stock upon exercise of common stock warrants, net of issuance costs and payments to warrant holders of non-redeemed warrants, shares [1]       324,546        
Reclassification of convertible note derivative liability to equity 11,278       11,278      
Unrealized gain (loss) resulting from change in fair value of marketable securities (59)             $ (59)
Net loss (984)           (984)  
Ending balance at Dec. 31, 2023 $ 62,824     $ 6 $ 138,657   $ (75,780) $ (59)
Ending balance, shares at Dec. 31, 2023 [1]       58,751,666        
[1] The shares of the Company’s common and redeemable convertible preferred stock prior to the Business Combination (as defined in Note 1) have been retroactively restated to reflect the exchange ratio of approximately 0.233335 established in the Business Combination as described in Note 3.