XML 19 R4.htm IDEA: XBRL DOCUMENT v3.24.1
Consolidated Statements Of Operations and Comprehensive Loss - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Net revenue $ 145,233 $ 81,323
Cost of revenue 93,924 56,552
Gross profit 51,309 24,771
Operating expenses:    
Research and development 9,496 5,682
Sales and marketing 21,281 10,953
General and administrative 28,807 9,032
Total operating expenses 59,584 25,667
Loss from operations (8,275) (896)
Other (income) expenses, net:    
Change in fair value of preferred stock warrant and contingent shares liability (1,109) 1,020
Change in fair value of derivative liability (12,247)  
Loss on debt extinguishment 171 3,613
Interest expense 8,115 1,494
Interest income (2,322) (199)
Other (income) expense, net (37) 142
Total other (income) expenses, net (7,429) 6,070
Loss before income tax expense (846) (6,966)
Income tax expense 138 71
Net loss (984) (7,037)
Other comprehensive loss:    
Unrealized loss resulting from change in fair value of marketable securities (59)  
Total comprehensive loss (1,043) (7,037)
Cumulative dividends on convertible preferred stock (3,399) (6,344)
Net loss attributable to common stockholders $ (4,383) $ (13,381)
Loss per common share    
Basic $ (0.08) $ (2.71)
Diluted $ (0.14) $ (2.71)
Weighted-average common shares outstanding    
Basic 38,048,516 4,940,562
Diluted 43,223,134 4,940,562