XML 58 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Condensed Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
$ in Thousands
Convertible Preferred Stock, Temporary Equity [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2022 11,889,674 2,259,734        
Balance at Dec. 31, 2022 $ 132,482 $ 2 $ 4,726 $ (76) $ (97,864) $ (93,212)
Vesting of shares of common stock subject to repurchase (in shares)   22,364        
Vesting of shares of common stock subject to repurchase     22     22
Issuance of Series C convertible preferred stock, net of offering costs of $110 (in shares) 4,016,562 0        
Issuance of stock, net of offering costs $ 60,138 $ 0 0 0 0 0
Exercise of stock options (in shares) 0 70,136        
Exercise of stock options $ 0 $ 0 159 0 0 159
Stock-based compensation $ 0 $ 0 2,219 0   2,219
Repurchase of stock options (in shares) 0 (2,680)        
Repurchase of stock options $ 0 $ 0 (28) 0 0 (28)
Net income (loss) 0 0 0 0 22,720 22,720
Unrealized gain (loss) on marketable securities $ 0 $ 0 0 184 0 184
Reclassification of warrants from liability to equity           0
Balance (in shares) at Dec. 31, 2023 15,906,236 2,349,554        
Balance at Dec. 31, 2023 $ 192,620 $ 2 7,098 108 (75,144) (67,936)
Issuance of Series C convertible preferred stock, net of offering costs of $110 (in shares) 0 7,423,682        
Issuance of stock, net of offering costs $ 0 $ 7 107,860 0 0 $ 107,867
Exercise of stock options (in shares) 0 157,081       157,087
Exercise of stock options $ 0 $ 0 405 0 0 $ 405
Stock-based compensation 6,804   6,804
Net income (loss) 0 0 0 0 (42,258) (42,258)
Unrealized gain (loss) on marketable securities $ 0 $ 0 0 (37) 0 (37)
Conversion of convertible preferred stock to common stock upon initial public offering (in shares) (15,906,236) 15,906,236        
Conversion of convertible preferred stock to common stock upon initial public offering $ (192,620) $ 17 192,603 0 0 192,620
Reclassification of warrants from liability to equity $ 0 $ 0 216 0 0 216
Shares purchased through employee stock purchase plan (in shares) 0 17,996        
Shares purchased through employee stock purchase plan $ 0 $ 0 385 0 0 385
Balance (in shares) at Dec. 31, 2024 0 25,854,549        
Balance at Dec. 31, 2024 $ 0 $ 26 $ 315,371 $ 71 $ (117,402) $ 198,066