XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Level 3 Fair Value Measurements Inputs (Details)
3 Months Ended 12 Months Ended
Mar. 31, 2025
$ / shares
Dec. 31, 2024
$ / shares
PIPE Warrants [Member] | Measurement Input, Exercise Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 100.00 100.00
PIPE Warrants [Member] | Measurement Input, Share Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 4.29 9.00
PIPE Warrants [Member] | Expected Term [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Expected term (years) 2 years 5 months 26 days 2 years 8 months 26 days
PIPE Warrants [Member] | Measurement Input, Price Volatility [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 91.92 103.00
PIPE Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 3.89 4.26
Private Warrants [Member] | Measurement Input, Exercise Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 230.00 230.00
Private Warrants [Member] | Measurement Input, Share Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 4.29 9.00
Private Warrants [Member] | Expected Term [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Expected term (years) 2 years 5 months 26 days 2 years 8 months 26 days
Private Warrants [Member] | Measurement Input, Price Volatility [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 91.92 103.00
Private Warrants [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 3.89 4.26
Third Anniversary Payment Consideration [Member] | Measurement Input, Exercise Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input
Third Anniversary Payment Consideration [Member] | Measurement Input, Share Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 4.29 9.00
Third Anniversary Payment Consideration [Member] | Expected Term [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Expected term (years) 6 months 3 days 9 months 3 days
Third Anniversary Payment Consideration [Member] | Measurement Input, Price Volatility [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 91.92 103.00
Third Anniversary Payment Consideration [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 3.89 4.26
Abaca Warrant [Member] | Measurement Input, Exercise Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 40.00 40.00
Abaca Warrant [Member] | Measurement Input, Share Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 4.29 9.00
Abaca Warrant [Member] | Expected Term [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Expected term (years) 3 years 6 months 25 days 3 years 10 months 2 days
Abaca Warrant [Member] | Measurement Input, Price Volatility [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 91.92 103.00
Abaca Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Warrants and rights outstanding, measurement input 3.94 4.33
Forward Purchase Derivative [Member] | Measurement Input, Price Volatility [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Derivative liability, measurement input 46 46
Forward Purchase Derivative [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Derivative liability, measurement input 4.20 4.2
Forward Purchase Derivative [Member] | Measurement Input Reset Price [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Derivative liability, measurement input 25.00 25.00
Forward Purchase Derivative [Member] | Measurement Input, Expected Term [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
[custom:DerivativeLiabilityExpectedTerm] 5 months 26 days 8 months 26 days
Forward Purchase Derivative [Member] | Measurement Input Additional Maturity Per Share [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Derivative liability, measurement input 40.00 40.00
Forward Purchase Derivative [Member] | Measurement Input, Discount Rate [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Derivative liability, measurement input 13.40 13.4