XML 85 R74.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Fair Value Assets Measured on Recurring Basis (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2025
Dec. 31, 2024
PIPE Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Balance at the beginning of the period $ 79,512 $ 273,124
Fair value adjustment (71,918) (193,612)
Balance at the end of the period 7,594 79,512
Abaca Warrant [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Balance at the beginning of the period 1,024,900 3,384,085
Fair value adjustment (795,652) (2,359,185)
Balance at the end of the period 229,248 1,024,900
Private Placement Warrants [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Balance at the beginning of the period 9,632 25,070
Fair value adjustment (9,110) (15,438)
Balance at the end of the period 522 9,632
Third Anniversary Payment Consideration [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Balance at the beginning of the period 322,000 810,000
Fair value adjustment (161,000) (488,000)
Balance at the end of the period 161,000 322,000
Forward Purchase Derivative [Member]    
Impairment Effects on Earnings Per Share [Line Items]    
Balance at the beginning of the period 7,309,580 7,309,580
Fair value adjustment
Balance at the end of the period $ 7,309,580 $ 7,309,580