XML 66 R55.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Details Narrative) - USD ($)
3 Months Ended
Mar. 29, 2023
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Related Party Transaction [Line Items]        
Asset hosting fees   $ 0.01    
Loan to share ratio compliance, description   If the LTS Maximum (60%) is exceeded for over 90 days, the asset hosting fee increases from 1.00% to 1.10% of the average daily balance (ADB) until compliance is restored. If the LTS Minimum (27.5%) is breached, the Company must pay a quarterly adjustment fee based on the shortfall. Additionally, if the LTS Ratio exceeds 100% for 90 days, the Company incurs an interest charge at the Federal Funds Rate + 120 bps, calculated daily and paid monthly    
Deposits   $ 800,000   $ 2,200,000
Operating expense   315,583    
Cash and cash equivalents   900,000   $ 2,300,000
CRB Related Deposits [Member]        
Related Party Transaction [Line Items]        
Deposits   95,437,402    
Deposits shortfall   $ 663,713    
Commercial Alliance Agreement [Member]        
Related Party Transaction [Line Items]        
Alliance agreement, description   Furthermore, the PCCU CAA outlined certain fees to be paid to the Company for specified account-related services, including cannabis-related income such as loan origination fees, interest income on CRB-related loans, participation fees, servicing fees, investment income, account activity fees, processing fees, and other revenue. These fees were set at $30.96 per account in 2022, $25.32-$27.85 per account in 2023, and $26.08-$28.69 in 2024    
Investment and interest income earned, description   Regarding CRB deposits held at PCCU, investment and interest income earned on these deposits (excluding interest income on loans funded by PCCU) was shared at a ratio of 25% to PCCU and 75% to the Company. Additionally, PCCU maintained its CRB-related deposits to total assets ratio at 60%, unless otherwise dictated by regulatory, regulator, or policy requirements. The initial term of the PCCU CAA was two years, with a one-year automatic renewal, unless either party provided a one hundred twenty-day written notice prior to the end of the term.    
Commercial Alliance Agreement [Member] | PCCU Net Worth [Member]        
Related Party Transaction [Line Items]        
Servicing fee 0.25%      
Yearly fee percentage 0.35%      
PCCUCAA [Member]        
Related Party Transaction [Line Items]        
Revenue   $ 1,604,278 $ 3,585,856  
Operating expense   $ 303,512 $ 300,261