XML 46 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Senior Secured Promissory Note (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Senior Secured Promissory Note

 

   March 31, 2025   December 31, 2024 
Senior Secured Promissory Note (current)  $-   $255,765 
Senior Secured Promissory Note (long term)   10,748,408    10,748,408 
Total  $10,748,408   $11,004,173 
Schedule of Outstanding Amount on Debt

The repayment schedule for the outstanding principal balance as on March 31, 2025, is as follows:

 

Year    
2026  $- 
2027  697,614 
2028   790,592 
2029   826,047 
2030   8,434,155 
Grand total  $10,748,408