XML 45 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2025
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Schedule of Outstanding Balances from Balance Sheet

The outstanding balances associated with the PCCU disclosed in the balance sheet are as follows:

 

   March 31, 2025   December 31, 2024 
Accounts receivable  $634,076   $968,023 
Accounts payable   157,828    75,608 
Senior Secured Promissory Note (Refer to Note 9 to the financial statements below)   10,748,408    11,004,173 
Loan Servicing Agreement [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
Schedule of Demonstrated Deposit Capacity

The schedule below illustrates the ratio of CRB-related loans funded by PCCU to the corresponding lending limits under the Amended PCCU CAA.:

 

  

March 31, 2025

  

December 31, 2024

 
CRB related deposits  $103,326,396   $116,064,487 
Capacity at 60%   61,995,838    69,638,692 
PCCU net worth   63,661,697    82,400,677 
Capacity at 1.3125   81,369,537    108,150,889 
Limiting capacity   61,995,838    69,638,692 
PCCU loans funded   55,585,488    56,794,446 
Amounts available under lines of credit   1,291,518    1,131,708 
Incremental capacity  $5,118,832   $11,712,538