XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes in Shareholders' Equity (Deficiency) - USD ($)
Total
Cumulative effect, period of adoption, adjustment
[2]
Cumulative effect, period of adoption, adjusted balance
Ordinary shares
Ordinary shares
Cumulative effect, period of adoption, adjusted balance
Additional paid-in capital
Additional paid-in capital
Cumulative effect, period of adoption, adjusted balance
Treasury stock
Treasury stock
Cumulative effect, period of adoption, adjusted balance
Comprehensive income
Comprehensive income
Cumulative effect, period of adoption, adjusted balance
Retained earnings
Retained earnings
Cumulative effect, period of adoption, adjustment
[2]
Retained earnings
Cumulative effect, period of adoption, adjusted balance
Accounting Standards Update [Extensible Enumeration] Accounting Standards Update 2014-09 [Member]                          
Temporary equity, beginning balance (in shares) at Dec. 31, 2018 0                          
Temporary equity, beginning balance at Dec. 31, 2018 $ 0                          
Redeemable convertible preferred shares                            
Issuance of redeemable convertible preferred shares (in shares) 39,779,261                          
Issuance of redeemable convertible preferred shares $ 101,205,000                          
Temporary equity, ending balance (in shares) at Dec. 31, 2019 39,779,261                          
Temporary equity, ending balance at Dec. 31, 2019 $ 101,205,000                          
Beginning balance (in shares) at Dec. 31, 2018 [1]       119,818,040 119,818,040                  
Beginning balance at Dec. 31, 2018 69,217,000 $ 3,800,000 $ 73,017,000 $ 0 [3] $ 0 [3] $ 12,563,000 $ 12,563,000 $ (23,898,000) $ (23,898,000) $ 209,000 $ 209,000 $ 80,343,000 $ 3,800,000 $ 84,143,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) (1,876,000)                     (1,876,000)    
Other comprehensive income (loss)                            
Foreign currency translation adjustments (25,000)                 (25,000)        
Unrealized gain on hedging transactions, net 620,000                 620,000        
Stock based compensation 12,759,000         12,759,000                
Exercise of shares option and vested RSUs (in shares) [1]       3,664,884                    
Exercise of shares option and vested RSUs 141,000         141,000                
Dividend paid $ (25,000,000)                     (25,000,000)    
Repurchase of ordinary shares (in shares) (295,000)     (283,045) [1]                    
Repurchase of ordinary shares $ (808,000)             (808,000)            
Cancellation of ordinary shares 0             24,706,000       (24,706,000)    
Ending balance (in shares) at Dec. 31, 2019 [1]       123,199,879                    
Ending balance at Dec. 31, 2019 $ 58,828,000     $ 0 [3]   25,463,000   0   804,000   32,561,000    
Temporary equity, ending balance (in shares) at Dec. 31, 2020 [4] 39,779,261                          
Temporary equity, ending balance at Dec. 31, 2020 [4] $ 101,205,000                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) 5,781,000                     5,781,000    
Other comprehensive income (loss)                            
Foreign currency translation adjustments (695,000)                 (695,000)        
Unrealized gain on hedging transactions, net 1,212,000                 1,212,000        
Stock based compensation 7,271,000         7,271,000                
Exercise of shares option and vested RSUs (in shares) [1]       1,513,404                    
Exercise of shares option and vested RSUs 1,492,000         1,492,000                
Dividend paid $ (10,000,000)                     (10,000,000)    
Repurchase of ordinary shares (in shares) (43,540)     (41,776) [1]                    
Repurchase of ordinary shares $ (85,000)             (85,000)            
Ending balance (in shares) at Dec. 31, 2020 124,671,507     124,671,507 [1]                    
Ending balance at Dec. 31, 2020 $ 63,804,000     $ 0 [3]   34,226,000   (85,000)   1,321,000   28,342,000    
Redeemable convertible preferred shares                            
Conversion of preferred shares (in shares) (39,779,261)                          
Conversion of preferred shares $ (101,205,000)                          
Temporary equity, ending balance (in shares) at Dec. 31, 2021 0                          
Temporary equity, ending balance at Dec. 31, 2021 [4] $ 0                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net income (loss) 71,396,000                     71,396,000    
Other comprehensive income (loss)                            
Foreign currency translation adjustments 995,000                 995,000        
Unrealized gain on hedging transactions, net (944,000)                 (944,000)        
Recapitalization transaction with TWC (in shares) [1]       20,424,699                    
Recapitalization transaction with TWC (213,722,000)         (213,722,000)                
Issuance costs (4,866,000)         (4,866,000)                
Stock based compensation 6,480,000         6,480,000                
Exercise of shares option and vested RSUs (in shares) [1]       2,804,827                    
Exercise of shares option and vested RSUs 2,305,000         2,305,000                
Conversion of preferred shares (in shares) [1]       39,779,261                    
Conversion of preferred shares 101,205,000         101,205,000                
Dividend paid $ (100,000,000)         (78,700,000)           (21,300,000)    
Ending balance (in shares) at Dec. 31, 2021 124,671,507     187,680,294 [1]                    
Ending balance at Dec. 31, 2021 $ (73,347,000)     $ 0   $ (153,072,000)   $ (85,000)   $ 1,372,000   $ 78,438,000    
[1] Less than US$ 1.
[2] Prior period results have been retroactively adjusted to reflect the 1:1.0422 reverse stock split effected on August 30, 2021. See also Note 12, Shareholders’ Equity, for details.
[3] Less than US$ 1.
[4] Prior period results have been retroactively adjusted to reflect the 1:1.0422 reverse stock split effected on August 30, 2021. See also Note 12, Shareholders’ Equity, for details.