XML 55 R9.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Additional Cash Flow Elements, Operating Activity [Abstract]      
Net Income (Loss) $ 78,326 $ (283,007) $ (81,100)
Adjustment to Reconcile Net Income to Cash Provided by (Used in) Operating Activity [Abstract]      
Share-based compensation 44,892 30,575 18,998
Amortization of premium, discount and accrued interest on marketable securities (2,371) (2,904) (1,106)
Depreciation and amortization 11,867 10,607 10,011
Disposal and write-off of property and equipment 554 0 0
Abandonment of right‑of‑use assets and disposal of leasehold improvements 1,760 0 0
Interest on deposits and investments (8,164) (10,736) (7,737)
Deferred tax assets, net 75 (4,015) 5,125
Remeasurement of Warrant liability 0 110,664 34,102
Remeasurement of Restricted Sponsor Shares liability 0 65,889 29,715
Remeasurement of Price Adjustment Shares liability 0 173,051 55,531
(Increase) decrease in trade receivables (15,781) (5,829) 2,271
Increase in deferred revenues 49,768 22,317 46,114
Increase in other non-current assets (6,936) (341) (5,610)
Decrease (increase) in prepaid expenses and other current assets 5,614 3,201 (9,211)
Changes in operating lease right-of-use assets 4,585 5,335 4,362
Changes in operating lease liabilities 547 (4,839) (4,196)
Decrease in inventories 1,632 982 243
Increase in trade payables 4,943 2,755 3,691
Increase in other accounts payable and accrued expenses 4,248 17,586 734
(Decrease) increase in other long-term liabilities (2,015) 880 121
Net Cash Provided by (Used in) Operating Activities, Total 173,544 132,171 102,058
Additional Cash Flow Elements, Investing Activity [Abstract]      
Payments to Acquire Property, Plant, and Equipment (13,225) (8,566) (5,231)
Payments to Acquire Businesses, Net of Cash Acquired (147,456) (2,748) 0
Payments to Acquire Intangible Assets 0 (2,043) (2,687)
Payments to Acquire Marketable Securities (321,231) (127,789) (55,317)
Proceeds from maturity of marketable securities 152,992 59,971 56,336
Proceeds from sales of marketable securities 59,809 0 0
Payments to Acquire Short-Term Investments (187,000) (207,000) (89,000)
Proceeds from Sale of Short-Term Investments 187,861 138,702 73,359
Net Cash Provided by (Used in) Investing Activities, Total (268,250) (149,473) (22,540)
Additional Cash Flow Elements, Financing Activity [Abstract]      
Exercise of options 20,097 17,265 19,142
Proceeds from Employee Share Purchase Plan 4,956 3,344 2,623
Exercise of public warrants 0 53 0
Redemption of public warrants 0 (11) 0
Net cash provided by financing activities 25,053 20,651 21,765
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect, Total (69,653) 3,349 101,283
Effect of Exchange Rate on Cash, Cash Equivalent, Restricted Cash, and Restricted Cash Equivalent, Continuing Operation 2,451 (1,207) 589
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Beginning Balance 191,659 189,517 87,645
Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Ending Balance 124,457 191,659 189,517
Supplemental Cash Flow Information [Abstract]      
Income Taxes Paid, Net (549) 7,706 10,047
Noncash Investing and Financing Items [Abstract]      
Operating lease liabilities arising from obtaining right of use assets 11,154 1,884 4,363
Reclass and release of Restricted Sponsor Share 0 113,136 0
Reclassification and issuance of Price Adjustment Share 0 254,766 0
Reclassification and issuance of Price Adjustment Share $ 0 $ 164,770 $ 0