XML 86 R7.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Stockholders' Equity (Deficiency) - USD ($)
$ in Thousands
Total
Redeemable convertible preferred shares
Ordinary shares
Additional paid-in capital
Treasury stock
Comprehensive income
Retained earnings
Temporary equity, beginning balance (in shares) at Dec. 31, 2019   39,779,261          
Temporary equity, beginning balance at Dec. 31, 2019   $ 101,205          
Beginning balance (in shares) at Dec. 31, 2019 [1]     123,199,879        
Beginning balance at Dec. 31, 2019 $ 58,828   $ 0 [2] $ 25,463 $ 0 $ 804 $ 32,561
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 5,781           5,781
Other comprehensive income (loss) 517         517  
Dividend paid 7,271     7,271      
Exercise of share option, vested RSUs and ESPP (in shares) [1]     1,513,404        
Exercise of share options, vested RSUs and ESPP 1,492     1,492      
Dividend paid $ (10,000)           (10,000)
Repurchase of ordinary shares (in shares) (41,776)   (41,776) [1]        
Repurchase of ordinary shares $ (85)       (85)    
Temporary equity, ending balance (in shares) at Dec. 31, 2020   39,779,261          
Temporary equity, ending balance at Dec. 31, 2020   $ 101,205          
Ending balance (in shares) at Dec. 31, 2020 [1]     124,671,507        
Ending balance at Dec. 31, 2020 63,804   $ 0 34,226 (85) 1,321 28,342
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 71,396           71,396
Other comprehensive income (loss) 51         51  
Dividend paid 6,480     6,480      
Exercise of share option, vested RSUs and ESPP (in shares) [1]     2,804,827        
Exercise of share options, vested RSUs and ESPP 2,305     2,305      
Dividend paid (100,000)     (78,700)     (21,300)
Recapitalization transaction with TWC (in shares) [1]     20,424,699        
Recapitalization transaction with TWC (213,722)     (213,722)      
Issuance costs (4,866)     (4,866)      
Conversion of preferred shares (in shares)   39,779,261 39,779,261 [1]        
Conversion of preferred shares $ 101,205 $ (101,205)   101,205      
Temporary equity, ending balance (in shares) at Dec. 31, 2021   0          
Temporary equity, ending balance at Dec. 31, 2021   $ 0          
Ending balance (in shares) at Dec. 31, 2021 187,680,294   187,680,294 [1]        
Ending balance at Dec. 31, 2021 $ (73,347)   $ 0 (153,072) (85) 1,372 78,438
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income 120,805           120,805
Other comprehensive income (loss) (1,041)         (1,041)  
Dividend paid $ 13,708     13,708      
Exercise of share option, vested RSUs and ESPP (in shares) 4,512,564   5,333,361 [1]        
Exercise of share options, vested RSUs and ESPP $ 13,735     13,735      
Exercise of public warrants (in shares) [1]     500        
Exercise of public warrants $ 5     5      
Temporary equity, ending balance (in shares) at Dec. 31, 2022   0          
Temporary equity, ending balance at Dec. 31, 2022   $ 0          
Ending balance (in shares) at Dec. 31, 2022 187,680,294            
Ending balance at Dec. 31, 2022 $ 73,865   $ 0 $ (125,624) $ (85) $ 331 $ 199,243
[1] Prior period results have been retroactively adjusted to reflect the 1:1.0422 reverse stock split effected on August 30, 2021. See also Note 13, Shareholders’ equity (deficiency), for details.
[2] Less than US$ 1.