XML 122 R43.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of Change in Fair Value
Public Warrants (Level 1)Private Placement Warrants
 (Level 3)
Total Warrant liability
Balance, December 31, 2021
$35,200 $21,278 $56,478 
Change in fair value(22,240)(14,223)(36,463)
Balance, December 31, 2022
$12,960 $7,055 $20,015 
Restricted sponsor shares (level 3)Price adjustment shares (level 3)Total
Balance, December 31, 2021
$44,712 $79,404 $124,116 
Change in fair value of restricted sponsor shares and price adjustment shares(27,180)(53,220)(80,400)
Balance, December 31, 2022
$17,532 $26,184 $43,716 
Schedule of Level 3 Fair Value Measurement Inputs
The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates:

 December 31, 2022
December 31, 2021
Number of private placement warrants9,666,6679,666,667
Exercise price$11.5$11.5
Share price$4.36$8.02
Expiration term (in years)3.664.66
Volatility 52.9%44.8%
Risk-free Rate4.13%1.22%
Dividend yield0%
0%-5%
The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates:
December 31, 2022
December 31, 2021
Restricted sponsor sharesPrice adjustment sharesRestricted sponsor sharesPrice adjustment shares
Number of shares7,500,00015,000,0007,500,00015,000,000
Share price
$12.5-$30.0
$12.5-$17.5
$12.5-$30.0
$12.5-$17.5
Remaining exercise period5.663.666.664.66
Share value
$1.17-$2.63
$1.32-$2.0
$3.69-$6.61
$4.42-$5.92