XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Statements of Changes in Shareholders’ Equity (Deficiency) - USD ($)
$ in Thousands
Redeemable convertible preferred shares
Ordinary Shares Amount
Share capital
Additional paid-in capital
Treasury stock
Comprehensive income
Retained earnings
Total
Balance at Dec. 31, 2018 $ 119,818,040 [1] $ 12,563 $ (23,898) $ 209 $ 80,343 $ 69,217
Balance (in Shares) at Dec. 31, 2018              
Effect of adoption of revenue recognition standard (in Shares) [1]              
Balance after the adoption of revenue recognition standard as of January 1, 2019 119,818,040 [1] [2] 12,563 (23,898) 209 84,143 73,017
Net income (loss)   [1]   (1,876) (1,876)
Foreign currency translation adjustments [1] (25) (25)
Unrealized gain on hedging transactions, net [1] 620 620
Stock based compensation   [1] 12,759 12,759
Exercise of shares option and vested RSUs   3,664,884 [1] [2] 141 141
Issuance of redeemable convertible preferred shares $ 101,205 [1]
Issuance of redeemable convertible preferred shares (in Shares) 39,779,261              
Dividend paid [1]   (25,000) (25,000)
Repurchase of ordinary shares (283,045) [1] [2] (808) (808)
Cancellation of ordinary shares [1] [2] 24,706 (24,706)
Balance at Dec. 31, 2019 $ 101,205 123,199,879 [1] [2] 25,463 804 32,561 58,828
Balance (in Shares) at Dec. 31, 2019 39,779,261              
Effect of adoption of revenue recognition standard [1] [2] 3,800 3,800
Net income (loss)   [1]   5,781 5,781
Foreign currency translation adjustments [1] (695) (695)
Unrealized gain on hedging transactions, net [1] 1,212 1,212
Stock based compensation [1] 7,271 7,271
Exercise of shares option and vested RSUs 1,513,404 [1] [2] 1,492 1,492
Dividend paid   (10,000) (10,000)
Repurchase of ordinary shares (41,776) [1] [2] (85) (85)
Balance at Dec. 31, 2020 $ 101,205 124,671,507 [1] [2] 34,226 (85) 1,321 28,342 63,804
Balance (in Shares) at Dec. 31, 2020 39,779,261              
Net income (loss)   [1]   71,396 71,396
Foreign currency translation adjustments [1] 995 995
Unrealized gain on hedging transactions, net [1] (944) (944)
Stock based compensation [1] 6,480 6,480
Exercise of shares option and vested RSUs 2,804,827 [1] [2] 2,305 2,305
Dividend paid [1] (78,700) (21,300) (100,000)
Recapitalization transaction with TWC 20,424,699 [1] (213,722) (213,722)
Issuance costs [1] (4,866) (4,866)
Conversion of preferred shares $ (101,205) 39,779,261 [1] 101,205 101,205
Conversion of preferred shares (in Shares) (39,779,261)              
Balance at Dec. 31, 2021 $ 187,680,294 [1] $ (153,072) $ (85) $ 1,372 $ 78,438 $ (73,347)
Balance (in Shares) at Dec. 31, 2021              
[1] Prior period results have been retroactively adjusted to reflect the 1:1.0422 reverse stock split effected on August 30, 2021. See also Note 12, Shareholders’ Equity, for details.
[2] Less than US$ 1.