Exhibit 99.1

ABRI SPAC I, INC.

BALANCE SHEET

AUGUST 12, 2021

	August 12,			Pro Forma
	2021			Adjustments			As Adjusted
				(Unaudited)			(Unaudited)
ASSETS
Current assets:
Cash	$	477,409		$	-		$	477,409
Prepaid expenses		392,180			-			392,180
Total current assets		869,589			-			869,589
Cash held in Trust Account		50,000,000			7,339,200			57,339,200
Total assets	$	50,869,589		$	7,339,200		$	58,208,789
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Warrant liability	$	165,750		$	-		$	165,750
Total current liabilities		165,750			-			165,750
Deferred underwriting commissions		1,500,000			-			1,500,000
Total liabilities		1,665,750			-			1,665,750
Commitments and Contingencies
Common stock subject to possible redemption, par value $0.0001, 100,000,000 shares authorized; 5,000,000 and 5,733,920 shares issued and outstanding		43,860,065			6,729,784			50,589,849
Stockholders’ equity:
Preferred stock, par value $0.0001, 1,000,000 shares authorized, none issued and outstanding		-			-			-
Common stock, par value $0.0001, 100,000,000 shares authorized; 1,713,750 shares and 1,709,730 issued and outstanding		172			(1	)		171
Additional paid-in capital		5,397,525			609,417			6,006,942
Accumulated deficit		(53,923	)		-			(53,923	)
Total stockholders’ equity		5,343,774			609,416			5,953,190
Total liabilities and stockholders’ equity	$	50,869,589		$	7,339,200		$	58,208,789